Schedule of Segment Activity of Continuing Operations |
Segment activity of continuing operations for the three and nine months ended September 30, 2024 and 2023 as well as long-lived assets and segment assets at September 30, 2024 and December 31, 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2024 |
(in thousands) |
Gabon |
|
Egypt |
|
Canada |
|
Equatorial Guinea |
|
Cote d'Ivoire |
|
Corporate and Other |
|
Total |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil, natural gas and natural gas liquids sales |
$ |
47,608
|
|
|
$ |
34,544
|
|
|
$ |
8,387
|
|
|
$ |
—
|
|
|
$ |
49,795
|
|
|
$ |
—
|
|
|
$ |
140,334
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
13,932
|
|
|
12,477
|
|
|
3,015
|
|
|
195
|
|
|
12,701
|
|
|
4
|
|
|
42,324
|
|
Exploration expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Depreciation, depletion and amortization |
12,796
|
|
|
8,729
|
|
|
6,106
|
|
|
—
|
|
|
19,184
|
|
|
216
|
|
|
47,031
|
|
General and administrative expense |
241
|
|
|
(79) |
|
|
(4) |
|
|
62
|
|
|
1,061
|
|
|
5,648
|
|
|
6,929
|
|
Credit losses and other |
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
Total operating costs and expenses |
26,969
|
|
|
21,127
|
|
|
9,117
|
|
|
326
|
|
|
32,946
|
|
|
5,868
|
|
|
96,353
|
|
Other operating income (expense), net |
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
Operating income (loss) |
20,639
|
|
|
13,417
|
|
|
(628) |
|
|
(326) |
|
|
16,849
|
|
|
(5,868) |
|
|
44,083
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments gain(loss), net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169) |
|
|
379
|
|
|
210
|
|
Interest (expense) income, net |
(964) |
|
|
(360) |
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|
(1,293) |
|
|
(588) |
|
Bargain purchase gain |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other (expense) income, net |
(72) |
|
|
(101) |
|
|
669 |
|
|
(4) |
|
|
(37) |
|
|
(597) |
|
|
(141) |
|
Total other expense, net |
(1,036) |
|
|
(461) |
|
|
670
|
|
|
(4) |
|
|
1,823
|
|
|
(1,511) |
|
|
(519) |
|
Income (loss) before income taxes |
19,603
|
|
|
12,956
|
|
|
42
|
|
|
(330) |
|
|
18,672
|
|
|
(7,379) |
|
|
43,564
|
|
Income tax (benefit) expense |
12,932
|
|
|
3,613
|
|
|
—
|
|
|
—
|
|
|
8,454
|
|
|
7,575
|
|
|
32,574
|
|
Net income (loss) |
$ |
6,671
|
|
|
$ |
9,343
|
|
|
$ |
42
|
|
|
$ |
(330) |
|
|
$ |
10,218
|
|
|
$ |
(14,953) |
|
|
$ |
10,990
|
|
Consolidated capital expenditures |
$ |
8,859
|
|
|
$ |
1,698
|
|
|
$ |
3,014
|
|
|
$ |
38
|
|
|
$ |
11,158
|
|
|
$ |
1,839
|
|
|
$ |
26,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
(in thousands) |
Gabon |
|
Egypt |
|
Canada |
|
Equatorial Guinea |
|
Cote d'Ivoire |
|
Corporate and Other |
|
Total |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil, natural gas and natural gas liquids sales |
$ |
158,786
|
|
|
$ |
106,986
|
|
|
$ |
24,460
|
|
|
$ |
—
|
|
|
$ |
67,035
|
|
|
$ |
—
|
|
|
$ |
357,267
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
49,131
|
|
|
38,652
|
|
|
8,753
|
|
|
712
|
|
|
29,606
|
|
|
5
|
|
|
126,859
|
|
Exploration expense |
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
Depreciation, depletion and amortization |
39,591
|
|
|
25,481
|
|
|
15,297
|
|
|
—
|
|
|
25,233
|
|
|
385
|
|
|
105,987
|
|
General and administrative expense |
1,194
|
|
|
297
|
|
|
(119) |
|
|
233
|
|
|
1,185
|
|
|
18,440
|
|
|
21,230
|
|
Credit losses and other |
20
|
|
|
4,812
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
5,222
|
|
Total operating costs and expenses |
89,936
|
|
|
69,290
|
|
|
23,931
|
|
|
1,335
|
|
|
56,024
|
|
|
18,830
|
|
|
259,346
|
|
Other operating income (expense), net |
(34) |
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
Operating income (loss) |
68,816
|
|
|
37,696
|
|
|
631
|
|
|
(1,335) |
|
|
11,011
|
|
|
(18,830) |
|
|
97,989
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments gain, net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169) |
|
|
(211) |
|
|
(380) |
|
Interest (expense) income, net |
(3,439) |
|
|
(1,120) |
|
|
38
|
|
|
—
|
|
|
489
|
|
|
1,392
|
|
|
(2,640) |
|
Bargain purchase gain |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,898
|
|
|
19,898
|
|
Other income (expense), net |
(303) |
|
|
(101) |
|
|
674
|
|
|
(2) |
|
|
(338) |
|
|
(3,856) |
|
|
(3,925) |
|
Total other expense, net |
(3,742) |
|
|
(1,221) |
|
|
713
|
|
|
(2) |
|
|
(18) |
|
|
17,223
|
|
|
12,953
|
|
Income (loss) before income taxes |
65,074
|
|
|
36,475
|
|
|
1,344
|
|
|
(1,337) |
|
|
10,993
|
|
|
(1,608) |
|
|
110,942
|
|
Income tax expense (benefit) |
38,956
|
|
|
19,395
|
|
|
—
|
|
|
—
|
|
|
5,404
|
|
|
360
|
|
|
64,115
|
|
Net income (loss) |
$ |
26,118
|
|
|
$ |
17,080
|
|
|
$ |
1,344
|
|
|
$ |
(1,337) |
|
|
$ |
5,589
|
|
|
$ |
(1,967) |
|
|
$ |
46,827
|
|
Consolidated capital expenditures |
$ |
20,248
|
|
|
$ |
7,894
|
|
|
$ |
22,728
|
|
|
$ |
38
|
|
|
$ |
18,310
|
|
|
$ |
3,840
|
|
|
$ |
73,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
(in thousands) |
Gabon |
|
Egypt |
|
Canada |
|
Equatorial Guinea |
|
|
|
Corporate and Other |
|
Total |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil, natural gas and natural gas liquids sales |
$ |
57,275 |
|
|
$ |
50,307 |
|
|
$ |
8,687 |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
$ |
116,269 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
20,731 |
|
|
16,040 |
|
|
2,627 |
|
|
259 |
|
|
|
|
299 |
|
|
39,956 |
|
FPSO demobilization and other costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Exploration expense |
— |
|
|
1,194 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
1,194 |
|
Depreciation, depletion and amortization |
14,583 |
|
|
12,967 |
|
|
4,948 |
|
|
— |
|
|
|
|
40 |
|
|
32,538 |
|
General and administrative expense |
348 |
|
|
54 |
|
|
— |
|
|
94 |
|
|
|
|
5,720 |
|
|
6,216 |
|
Credit losses and other |
684 |
|
|
— |
|
|
— |
|
|
138 |
|
|
|
|
— |
|
|
822 |
|
Total operating costs and expenses |
36,346 |
|
|
30,255 |
|
|
7,575 |
|
|
491 |
|
|
|
|
6,059 |
|
|
80,726 |
|
Other operating income, net |
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
5 |
|
Operating income (loss) |
20,934 |
|
|
20,052 |
|
|
1,112 |
|
|
(491) |
|
|
|
|
(6,059) |
|
|
35,548 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(2,320) |
|
|
(2,320) |
|
Interest income (expense), net |
(1,371) |
|
|
(270) |
|
|
— |
|
|
— |
|
|
|
|
215 |
|
|
(1,426) |
|
Other income (expense), net |
111 |
|
|
— |
|
|
— |
|
|
(3) |
|
|
|
|
75 |
|
|
183 |
|
Total other expense, net |
(1,260) |
|
|
(270) |
|
|
— |
|
|
(3) |
|
|
|
|
(2,030) |
|
|
(3,563) |
|
Income (loss) before income taxes |
19,674 |
|
|
19,782 |
|
|
1,112 |
|
|
(494) |
|
|
|
|
(8,089) |
|
|
31,985 |
|
Income tax expense |
13,173 |
|
|
888 |
|
|
— |
|
|
— |
|
|
|
|
11,783 |
|
|
25,844 |
|
Net income (loss) |
$ |
6,501 |
|
|
$ |
18,894 |
|
|
$ |
1,112 |
|
|
$ |
(494) |
|
|
|
|
$ |
(19,872) |
|
|
$ |
6,141 |
|
Consolidated capital expenditures |
$ |
10,109 |
|
|
$ |
11,987 |
|
|
$ |
3,870 |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
$ |
25,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
(in thousands) |
Gabon |
|
Egypt |
|
Canada |
|
Equatorial Guinea |
|
|
|
Corporate and Other |
|
Total |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil, natural gas and natural gas liquids sales |
$ |
171,936 |
|
|
$ |
106,399 |
|
|
$ |
27,577 |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
$ |
305,912 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
59,077 |
|
|
38,239 |
|
|
8,136 |
|
|
1,007 |
|
|
|
|
301 |
|
|
106,760 |
|
FPSO demobilization and other costs |
5,647 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
5,647 |
|
Exploration expense |
51 |
|
|
1,208 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
1,259 |
|
Depreciation, depletion and amortization |
43,885 |
|
|
37,519 |
|
|
13,406 |
|
|
— |
|
|
|
|
148 |
|
|
94,958 |
|
General and administrative expense |
1,284 |
|
|
435 |
|
|
— |
|
|
310 |
|
|
|
|
14,806 |
|
|
16,835 |
|
Credit losses and other |
2,137 |
|
|
— |
|
|
— |
|
|
300 |
|
|
|
|
— |
|
|
2,437 |
|
Total operating costs and expenses |
112,081 |
|
|
77,401 |
|
|
21,542 |
|
|
1,617 |
|
|
|
|
15,255 |
|
|
227,896 |
|
Other operating income (loss), net |
(57) |
|
|
(241) |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
(298) |
|
Operating income (loss) |
59,798 |
|
|
28,757 |
|
|
6,035 |
|
|
(1,617) |
|
|
|
|
(15,255) |
|
|
77,718 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(2,268) |
|
|
(2,268) |
|
Interest income (expense), net |
(4,254) |
|
|
(1,581) |
|
|
(4) |
|
|
— |
|
|
|
|
464 |
|
|
(5,375) |
|
Bargain purchase gain |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(1,412) |
|
|
(1,412) |
|
Other income (expense), net |
9 |
|
|
— |
|
|
1 |
|
|
(4) |
|
|
|
|
(103) |
|
|
(97) |
|
Total other expense, net |
(4,245) |
|
|
(1,581) |
|
|
(3) |
|
|
(4) |
|
|
|
|
(3,319) |
|
|
(9,152) |
|
Income (loss) before income taxes |
55,553 |
|
|
27,176 |
|
|
6,032 |
|
|
(1,621) |
|
|
|
|
(18,574) |
|
|
68,566 |
|
Income tax expense |
36,002 |
|
|
10,141 |
|
|
— |
|
|
— |
|
|
|
|
6,060 |
|
|
52,203 |
|
Net income (loss) |
$ |
19,551 |
|
|
$ |
17,035 |
|
|
$ |
6,032 |
|
|
$ |
(1,621) |
|
|
|
|
$ |
(24,634) |
|
|
$ |
16,363 |
|
Consolidated capital expenditures |
$ |
15,173 |
|
|
$ |
32,084 |
|
|
$ |
16,008 |
|
|
$ |
— |
|
|
|
|
$ |
36 |
|
|
$ |
63,301 |
|
|