Segment Information - Segment Activity (Detail) (USD $) In Thousands, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 23,037us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 24,486us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 52,098us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 28,071us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 58,282us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 37,740us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 29,118us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 44,137us-gaap_OilAndGasSalesRevenue
|
[1] |
$ 127,691us-gaap_OilAndGasSalesRevenue
|
$ 169,277us-gaap_OilAndGasSalesRevenue
|
$ 195,287us-gaap_OilAndGasSalesRevenue
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,086us-gaap_DepreciationDepletionAndAmortization
|
16,929us-gaap_DepreciationDepletionAndAmortization
|
19,913us-gaap_DepreciationDepletionAndAmortization
|
Operating income (loss) |
(94,270)us-gaap_OperatingIncomeLoss
|
|
6,687us-gaap_OperatingIncomeLoss
|
|
33,828us-gaap_OperatingIncomeLoss
|
|
(650)us-gaap_OperatingIncomeLoss
|
|
35,951us-gaap_OperatingIncomeLoss
|
|
8,104us-gaap_OperatingIncomeLoss
|
|
11,666us-gaap_OperatingIncomeLoss
|
|
21,503us-gaap_OperatingIncomeLoss
|
|
(54,406)us-gaap_OperatingIncomeLoss
|
77,225us-gaap_OperatingIncomeLoss
|
86,593us-gaap_OperatingIncomeLoss
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75us-gaap_InvestmentIncomeInterest
|
73us-gaap_InvestmentIncomeInterest
|
145us-gaap_InvestmentIncomeInterest
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,486us-gaap_IncomeTaxExpenseBenefit
|
34,115us-gaap_IncomeTaxExpenseBenefit
|
81,813us-gaap_IncomeTaxExpenseBenefit
|
Bad debt and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,400egy_ProvisionForDoubtfulAccountsAndOtherExpenses
|
3,326egy_ProvisionForDoubtfulAccountsAndOtherExpenses
|
1,621egy_ProvisionForDoubtfulAccountsAndOtherExpenses
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,341us-gaap_AssetImpairmentCharges
|
|
7,620us-gaap_AssetImpairmentCharges
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,111us-gaap_PropertyPlantAndEquipmentAdditions
|
53,691us-gaap_PropertyPlantAndEquipmentAdditions
|
46,366us-gaap_PropertyPlantAndEquipmentAdditions
|
Long lived assets |
108,124us-gaap_NoncurrentAssets
|
|
|
|
|
|
|
|
138,524us-gaap_NoncurrentAssets
|
|
|
|
|
|
|
|
108,124us-gaap_NoncurrentAssets
|
138,524us-gaap_NoncurrentAssets
|
106,608us-gaap_NoncurrentAssets
|
Total assets |
248,849us-gaap_Assets
|
|
|
|
|
|
|
|
308,167us-gaap_Assets
|
|
|
|
|
|
|
|
248,849us-gaap_Assets
|
308,167us-gaap_Assets
|
267,956us-gaap_Assets
|
Gabon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,322us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_GA
|
167,386us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_GA
|
192,489us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_GA
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,369us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_US
|
1,891us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_US
|
2,798us-gaap_OilAndGasSalesRevenue / us-gaap_StatementGeographicalAxis = country_US
|
Operating Segments | Gabon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,322us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
167,386us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
192,489us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,079us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
15,310us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
15,954us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,105)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
98,795us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
147,985us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
40us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
60us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,486us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
34,115us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
81,813us-gaap_IncomeTaxExpenseBenefit / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Bad debt and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,400egy_ProvisionForDoubtfulAccountsAndOtherExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
1,764egy_ProvisionForDoubtfulAccountsAndOtherExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,341us-gaap_AssetImpairmentCharges / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,170us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
53,015us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
22,731us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Long lived assets |
76,247us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
|
|
|
|
|
|
109,597us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
|
|
|
|
|
|
76,247us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
109,597us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
71,225us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Total assets |
192,957us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
|
|
|
|
|
|
256,033us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
|
|
|
|
|
|
|
192,957us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
256,033us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
190,652us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GA
|
Operating Segments | Angola |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
28us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
28us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,798)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
(3,018)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
(3,293)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Bad debt and other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,562egy_ProvisionForDoubtfulAccountsAndOtherExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
1,621egy_ProvisionForDoubtfulAccountsAndOtherExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,117us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
629us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
|
Long lived assets |
14,645us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
|
|
|
|
|
|
|
11,540us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
|
|
|
|
|
|
|
14,645us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
11,540us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
10,938us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Total assets |
22,305us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
|
|
|
|
|
|
|
12,204us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
|
|
|
|
|
|
|
22,305us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
12,204us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
11,405us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_AO
|
Operating Segments | Equatorial Guinea |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,525)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
(768)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
(754)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
Long lived assets |
10,000us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
|
|
|
|
|
|
|
10,000us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
|
|
|
|
|
|
|
10,000us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
10,000us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
10,000us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
Total assets |
10,197us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
|
|
|
|
|
|
|
10,059us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
|
|
|
|
|
|
|
10,197us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
10,059us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
10,000us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_GQ
|
Operating Segments | United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,369us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
1,891us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
2,798us-gaap_OilAndGasSalesRevenue / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
1,528us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
3,872us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(119)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
(11,869)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
(48,940)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,620us-gaap_AssetImpairmentCharges / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
|
13,558us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Long lived assets |
6,359us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
|
|
|
|
|
|
|
7,235us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
|
|
|
|
|
|
|
6,359us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
7,235us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
14,279us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Total assets |
6,611us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
|
|
|
|
|
|
|
9,660us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
|
|
|
|
|
|
|
6,611us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
9,660us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
17,314us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementGeographicalAxis = country_US
|
Corporate, Non-Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
63us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
59us-gaap_DepreciationDepletionAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,859)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
(5,915)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
(8,405)us-gaap_OperatingIncomeLoss / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
33us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
86us-gaap_InvestmentIncomeInterest / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
Additions to properties and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
816us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
47us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
77us-gaap_PropertyPlantAndEquipmentAdditions / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
Long lived assets |
873us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
|
|
|
|
|
|
|
152us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
|
|
|
|
|
|
|
873us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
152us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
166us-gaap_NoncurrentAssets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
Total assets |
$ 16,779us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
|
|
|
|
|
|
|
$ 20,211us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
|
|
|
|
|
|
|
$ 16,779us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
$ 20,211us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
$ 38,585us-gaap_Assets / us-gaap_ConsolidationItemsAxis = us-gaap_CorporateNonSegmentMember
|
|
|