Segment Reporting Disclosure [Text Block] |
4. SEGMENT INFORMATION
The Company’s operations are based in Gabon and the Company has an undeveloped block in Equatorial Guinea. Each of the Company’s two reportable operating segments is organized and managed based upon geographic location. The Company’s Chief Executive Officer, who is the chief operating decision maker, and management review and evaluate the operation of each geographic segment separately, primarily based on operating income (loss). The operations of all segments include exploration for and production of hydrocarbons where commercial reserves have been found and developed. Revenues are based on the location of hydrocarbon production. Corporate and other is primarily corporate and operations support costs that are not allocated to the reportable operating segments.
Segment activity of continuing operations for the three and nine months ended September 30, 2022 and 2021 as well as long-lived assets and segment assets at September 30, 2022 and December 31, 2021 are as follows:
|
|
Three Months Ended September 30, 2022 |
|
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas sales |
|
$ |
78,097 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
78,097 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
|
|
22,828 |
|
|
|
484 |
|
|
|
— |
|
|
|
23,312 |
|
FPSO demobilization |
|
|
8,867 |
|
|
|
— |
|
|
|
— |
|
|
|
8,867 |
|
Exploration expense |
|
|
56 |
|
|
|
— |
|
|
|
— |
|
|
|
56 |
|
Depreciation, depletion and amortization |
|
|
8,940 |
|
|
|
— |
|
|
|
23 |
|
|
|
8,963 |
|
General and administrative expense |
|
|
915 |
|
|
|
120 |
|
|
|
944 |
|
|
|
1,979 |
|
Bad debt expense and other |
|
|
681 |
|
|
|
339 |
|
|
|
— |
|
|
|
1,020 |
|
Total operating costs and expenses |
|
|
42,287 |
|
|
|
943 |
|
|
|
967 |
|
|
|
44,197 |
|
Other operating expense, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Operating income |
|
|
35,810 |
|
|
|
(943 |
) |
|
|
(967 |
) |
|
|
33,900 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
|
|
— |
|
|
|
— |
|
|
|
3,778 |
|
|
|
3,778 |
|
Interest (expense) income, net |
|
|
(351 |
) |
|
|
— |
|
|
|
117 |
|
|
|
(234 |
) |
Other (expense) income, net |
|
|
(1,305 |
) |
|
|
1 |
|
|
|
(6,403 |
) |
|
|
(7,707 |
) |
Total other expense, net |
|
|
(1,656 |
) |
|
|
1 |
|
|
|
(2,508 |
) |
|
|
(4,163 |
) |
Income from continuing operations before income taxes |
|
|
34,154 |
|
|
|
(942 |
) |
|
|
(3,475 |
) |
|
|
29,737 |
|
Income tax (benefit) expense |
|
|
25,415 |
|
|
|
— |
|
|
|
(2,572 |
) |
|
|
22,843 |
|
Income from continuing operations |
|
|
8,739 |
|
|
|
(942 |
) |
|
|
(903 |
) |
|
|
6,894 |
|
Loss from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(26 |
) |
|
|
(26 |
) |
Net income |
|
$ |
8,739 |
|
|
$ |
(942 |
) |
|
$ |
(929 |
) |
|
$ |
6,868 |
|
Consolidated capital expenditures |
|
$ |
51,610 |
|
|
$ |
— |
|
|
$ |
53 |
|
|
$ |
51,663 |
|
|
|
Nine Months Ended September 30, 2022 |
|
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas sales |
|
$ |
257,738 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
257,738 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
|
|
66,269 |
|
|
|
878 |
|
|
|
— |
|
|
|
67,147 |
|
FPSO demobilization |
|
|
8,867 |
|
|
|
— |
|
|
|
— |
|
|
|
8,867 |
|
Exploration expense |
|
|
250 |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
Depreciation, depletion and amortization |
|
|
21,766 |
|
|
|
— |
|
|
|
61 |
|
|
|
21,827 |
|
General and administrative expense |
|
|
2,073 |
|
|
|
329 |
|
|
|
8,105 |
|
|
|
10,507 |
|
Bad debt expense and other |
|
|
1,744 |
|
|
|
339 |
|
|
|
— |
|
|
|
2,083 |
|
Total operating costs and expenses |
|
|
100,969 |
|
|
|
1,546 |
|
|
|
8,166 |
|
|
|
110,681 |
|
Other operating expense, net |
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
Operating income |
|
|
156,764 |
|
|
|
(1,546 |
) |
|
|
(8,166 |
) |
|
|
147,052 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
|
|
— |
|
|
|
— |
|
|
|
(37,522 |
) |
|
|
(37,522 |
) |
Interest (expense) income, net |
|
|
(515 |
) |
|
|
— |
|
|
|
160 |
|
|
|
(355 |
) |
Other (expense) income, net |
|
|
(2,799 |
) |
|
|
(1 |
) |
|
|
(7,714 |
) |
|
|
(10,514 |
) |
Total other expense, net |
|
|
(3,314 |
) |
|
|
(1 |
) |
|
|
(45,076 |
) |
|
|
(48,391 |
) |
Income from continuing operations before income taxes |
|
|
153,450 |
|
|
|
(1,547 |
) |
|
|
(53,242 |
) |
|
|
98,661 |
|
Income tax (benefit) expense |
|
|
74,671 |
|
|
|
1 |
|
|
|
(10,205 |
) |
|
|
64,467 |
|
Income from continuing operations |
|
|
78,779 |
|
|
|
(1,548 |
) |
|
|
(43,037 |
) |
|
|
34,194 |
|
Loss from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
(58 |
) |
Net income |
|
$ |
78,779 |
|
|
$ |
(1,548 |
) |
|
$ |
(43,095 |
) |
|
$ |
34,136 |
|
Consolidated capital expenditures |
|
$ |
121,492 |
|
|
$ |
— |
|
|
$ |
120 |
|
|
$ |
121,612 |
|
|
|
Three Months Ended September 30, 2021 |
|
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas sales |
|
$ |
55,899 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
55,899 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
|
|
24,967 |
|
|
|
229 |
|
|
|
12 |
|
|
|
25,208 |
|
Exploration expense |
|
|
479 |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
Depreciation, depletion and amortization |
|
|
6,953 |
|
|
|
— |
|
|
|
17 |
|
|
|
6,970 |
|
General and administrative expense |
|
|
394 |
|
|
|
42 |
|
|
|
2,504 |
|
|
|
2,940 |
|
Bad debt expense and other |
|
|
318 |
|
|
|
— |
|
|
|
— |
|
|
|
318 |
|
Total operating costs and expenses |
|
|
33,111 |
|
|
|
271 |
|
|
|
2,533 |
|
|
|
35,915 |
|
Other operating expense, net |
|
|
46 |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
Operating income |
|
|
22,834 |
|
|
|
(271 |
) |
|
|
(2,533 |
) |
|
|
20,030 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
|
|
— |
|
|
|
— |
|
|
|
(5,147 |
) |
|
|
(5,147 |
) |
Interest (expense) income, net |
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Other (expense) income, net |
|
|
(318 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
|
|
(328 |
) |
Total other expense, net |
|
|
(318 |
) |
|
|
(1 |
) |
|
|
(5,153 |
) |
|
|
(5,472 |
) |
Income from continuing operations before income taxes |
|
|
22,516 |
|
|
|
(272 |
) |
|
|
(7,686 |
) |
|
|
14,558 |
|
|
|
|
|
Income tax (benefit) expense |
|
|
839 |
|
|
|
— |
|
|
|
(18,022 |
) |
|
|
(17,183 |
) |
Income from continuing operations |
|
|
21,677 |
|
|
|
(272 |
) |
|
|
10,336 |
|
|
|
31,741 |
|
Loss from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
(20 |
) |
Net income |
|
$ |
21,677 |
|
|
$ |
(272 |
) |
|
$ |
10,316 |
|
|
$ |
31,721 |
|
Consolidated capital expenditures (1) |
|
$ |
6,696 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,696 |
|
(1) Excludes assets acquired in the Sasol acquisition.
|
|
Nine Months Ended September 30, 2021 |
|
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil and natural gas sales |
|
$ |
142,696 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
142,696 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
|
|
57,478 |
|
|
|
261 |
|
|
|
21 |
|
|
|
57,760 |
|
Exploration expense |
|
|
1,286 |
|
|
|
— |
|
|
|
— |
|
|
|
1,286 |
|
Depreciation, depletion and amortization |
|
|
16,860 |
|
|
|
— |
|
|
|
68 |
|
|
|
16,928 |
|
General and administrative expense |
|
|
885 |
|
|
|
244 |
|
|
|
11,092 |
|
|
|
12,221 |
|
Bad debt expense and other |
|
|
814 |
|
|
|
— |
|
|
|
— |
|
|
|
814 |
|
Total operating costs and expenses |
|
|
77,323 |
|
|
|
505 |
|
|
|
11,181 |
|
|
|
89,009 |
|
Other operating expense, net |
|
|
(87 |
) |
|
|
— |
|
|
|
(353 |
) |
|
|
(440 |
) |
Operating income |
|
|
65,286 |
|
|
|
(505 |
) |
|
|
(11,534 |
) |
|
|
53,247 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments loss, net |
|
|
— |
|
|
|
— |
|
|
|
(21,070 |
) |
|
|
(21,070 |
) |
Interest (expense) income, net |
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
Other (expense) income, net |
|
|
6,854 |
|
|
|
(2 |
) |
|
|
(2,764 |
) |
|
|
4,088 |
|
Total other expense, net |
|
|
6,854 |
|
|
|
(2 |
) |
|
|
(23,825 |
) |
|
|
(16,973 |
) |
Income from continuing operations before income taxes |
|
|
72,140 |
|
|
|
(507 |
) |
|
|
(35,359 |
) |
|
|
36,274 |
|
Income tax (benefit) expense |
|
|
10,318 |
|
|
|
1 |
|
|
|
(21,591 |
) |
|
|
(11,272 |
) |
Income from continuing operations |
|
|
61,822 |
|
|
|
(508 |
) |
|
|
(13,768 |
) |
|
|
47,546 |
|
Loss from discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
(72 |
) |
|
|
(72 |
) |
Net income |
|
$ |
61,822 |
|
|
$ |
(508 |
) |
|
$ |
(13,840 |
) |
|
$ |
47,474 |
|
Consolidated capital expenditures (1) |
|
$ |
10,993 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,993 |
|
(1) Excludes assets acquired in the Sasol acquisition.
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Long-lived assets from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
$ |
184,484 |
|
|
$ |
10,000 |
|
|
$ |
227 |
|
|
$ |
194,711 |
|
As of December 31, 2021 |
|
$ |
84,156 |
|
|
$ |
10,000 |
|
|
$ |
168 |
|
|
$ |
94,324 |
|
(in thousands) |
|
Gabon |
|
|
Equatorial Guinea |
|
|
Corporate and Other |
|
|
Total |
|
Total assets from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
$ |
313,746 |
|
|
$ |
10,689 |
|
|
$ |
70,338 |
|
|
$ |
394,773 |
|
As of December 31, 2021 |
|
$ |
201,748 |
|
|
$ |
10,548 |
|
|
$ |
50,794 |
|
|
$ |
263,090 |
|
Information about the Company’s most significant customers
The Company currently sells crude oil production from Gabon under term crude oil sales and purchase agreements (“COSPAs”) or crude oil sales and marketing agreements ("COSMA or COSMAs") with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors. The Company was previously party to a COSPA with ExxonMobil Sales and Supply LLC (“Exxon”) that covered sales from February 2020 through July 2022 with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors. This COSPA has been terminated.
As discussed further in Note 11, on May 16, 2022, VAALCO Gabon (Etame), Inc. (the “Borrower”) entered into a facility agreement (the “Facility Agreement”) by and among the Company, VAALCO Gabon, SA (“VAALCO Gabon”), Glencore Energy UK Ltd., as mandated lead arranger, technical bank and facility agent (“Glencore”), the Law Debenture Trust Corporation P.L.C., as security agent, and the other financial institutions named therein (the “Lenders”), providing for a senior secured reserve-based revolving credit facility (the “Facility”) in an initial aggregate maximum principal amount available of up to $50.0 million. In connection with the entry into the Facility Agreement, the Company entered into a COSMA with Glencore pursuant to which the Company agreed to make Glencore the exclusive offtaker and marketer of all of the crude oil produced from the Etame G4-160 Block, offshore Gabon during the period from August 1, 2022 until the Final Maturity Date of the Facility (as defined in the Facility Agreement). Pursuant to the COSMA, Glencore agreed to buy and market the Company’s crude oil with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
During the three and nine months ended September 30, 2022 and 2021, revenues from sales of crude oil to Exxon were 100% of the Company’s total revenues from customers for the period of January 2021 through July 2022 and revenues from sales of crude oil to Glencore were 100% of the Company’s total revenues from customers for the period of August through September 2022.
|