|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________
FORM
________________________________
(Mark One)
For the quarterly period ended
For the transition period from _______ to _______
Commission file number
________________________________
(Exact name of registrant as specified in its charter)
________________________________
|
|
|
| ||
(State or other jurisdiction of Incorporation or organization) |
| (I.R.S. Employer Identification No.) |
|
| |
| ||
(Address of principal executive offices) |
| (Zip code) |
(
(Registrant’s telephone number, including area code)
________________________________
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
| EGY | London Stock Exchange |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer | ¨ |
| Accelerated filer | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ¨ No
As of October 31, 2019, there were outstanding
|
|
VAALCO ENERGY, INC. AND SUBSIDIARIES
Table of Contents
Unless the context otherwise indicates, references to “VAALCO,” “the Company”, “we,” “our,” or “us” in this Form 10-Q are references to VAALCO Energy, Inc., including its wholly-owned subsidiaries.
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
| September 30, 2019 |
| December 31, 2018 | ||
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
| $ | |
| $ | |
Restricted cash |
|
| |
|
| |
Receivables: |
|
|
|
|
|
|
Trade |
|
| |
|
| |
Accounts with joint venture owners, net of allowance of $ |
|
| |
|
| |
Other |
|
| |
|
| |
Crude oil inventory |
|
| |
|
| |
Prepayments and other |
|
| |
|
| |
Current assets - discontinued operations |
|
| — |
|
| |
Total current assets |
|
| |
|
| |
Oil and natural gas properties and equipment - successful efforts method: |
|
|
|
|
|
|
Wells, platforms and other production facilities |
|
| |
|
| |
Work-in-progress |
|
| |
|
| |
Undeveloped acreage |
|
| |
|
| |
Equipment and other |
|
| |
|
| |
|
|
| |
|
| |
Accumulated depreciation, depletion, amortization and impairment |
|
| ( |
|
| ( |
Net oil and natural gas properties, equipment and other |
|
| |
|
| |
Other noncurrent assets: |
|
|
|
|
|
|
Restricted cash |
|
| |
|
| |
Value added tax and other receivables, net of allowance of $ |
|
| |
|
| |
Right of use operating lease assets |
|
| |
|
| — |
Deferred tax assets |
|
| |
|
| |
Abandonment funding |
|
| |
|
| |
Total assets |
| $ | |
| $ | |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
| $ | |
| $ | |
Accounts with joint venture owners |
|
| |
|
| |
Accrued liabilities and other |
|
| |
|
| |
Operating lease liabilities - current portion |
|
| |
|
| — |
Foreign taxes payable |
|
| |
|
| |
Current liabilities - discontinued operations |
|
| |
|
| |
Total current liabilities |
|
| |
|
| |
Asset retirement obligations |
|
| |
|
| |
Operating lease liabilities - net of current portion |
|
| |
|
| — |
Other long term liabilities |
|
| |
|
| |
Total liabilities |
|
| |
|
| |
Commitments and contingencies (Note 11) |
|
|
|
| ||
Shareholders’ equity: |
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
Common stock, $ |
|
| |
|
| |
Additional paid-in capital |
|
| |
|
| |
Less treasury stock, |
|
| ( |
|
| ( |
Retained earnings |
|
| |
|
| |
Total shareholders' equity |
|
| |
|
| |
Total liabilities and shareholders' equity |
| $ | |
| $ | |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas sales |
| $ | |
| $ | |
| $ | |
| $ | |
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Production expense |
|
| |
|
| |
|
| |
|
| |
Exploration expense |
|
| — |
|
| — |
|
| — |
|
| |
Depreciation, depletion and amortization |
|
| |
|
| |
|
| |
|
| |
Gain on revision of asset retirement obligations |
|
| — |
|
| ( |
|
| — |
|
| ( |
General and administrative expense |
|
| |
|
| |
|
| |
|
| |
Bad debt (recovery) expense |
|
| |
|
| ( |
|
| |
|
| ( |
Total operating costs and expenses |
|
| |
|
| |
|
| |
|
| |
Other operating income (expense), net |
|
| |
|
| ( |
|
| ( |
|
| |
Operating income |
|
| |
|
| |
|
| |
|
| |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments gain (loss), net |
|
| |
|
| ( |
|
| |
|
| ( |
Interest income (expense), net |
|
| |
|
| |
|
| |
|
| ( |
Other, net |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Total other income (expense), net |
|
| |
|
| ( |
|
| |
|
| ( |
Income from continuing operations before income taxes |
|
| |
|
| |
|
| |
|
| |
Income tax expense (benefit) |
|
| |
|
| ( |
|
| |
|
| ( |
Income (loss) from continuing operations |
|
| ( |
|
| |
|
| ( |
|
| |
Income (loss) from discontinued operations, net of tax |
|
| ( |
|
| ( |
|
| |
|
| ( |
Net income (loss) |
| $ | ( |
| $ | |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
| $ | ( |
| $ |
| $ | ( |
| $ | ||
Income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
| ( | |||
Net income (loss) per share |
| $ | ( |
| $ |
| $ | |
| $ | | |
Basic weighted average shares outstanding |
|
|
|
|
|
| |
|
| | ||
Diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
| $ | ( |
| $ |
| $ | ( |
| $ | ||
Income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
| ( | |||
Net income (loss) per share |
| $ | ( |
| $ |
| $ | |
| $ | | |
Diluted weighted average shares outstanding |
|
|
|
|
|
| |
|
| | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Shares Issued |
| Treasury Shares |
| Common Stock |
| Additional Paid-In Capital |
| Treasury Stock |
| Retained Earnings |
| Total | |||||
Balance at January 1, 2019 |
| |
| ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
Shares issued - stock-based compensation |
| |
| — |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Treasury stock acquired |
| — |
| ( |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| ( |
Net income |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| |
Balance at March 31, 2019 |
| |
| ( |
|
| |
|
| |
|
| ( |
|
| |
|
| |
Shares issued - stock-based compensation |
| |
| — |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Treasury stock acquired |
| — |
| ( |
|
| — |
|
| — |
|
| |
|
| ( |
|
| ( |
Net loss |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| ( |
Balance at June 30, 2019 |
| |
| ( |
|
| |
|
| |
|
| ( |
|
| |
|
| |
Shares issued - stock-based compensation |
| |
| — |
|
| |
|
| |
|
| — |
|
| — |
|
| |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Treasury stock acquired |
| — |
| ( |
|
| — |
|
| — |
|
| ( |
|
| — |
|
| ( |
Net loss |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| ( |
|
| ( |
Balance at September 30, 2019 |
| |
| ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Shares Issued |
| Treasury Shares |
| Common Stock |
| Additional Paid-In Capital |
| Treasury Stock |
| Retained Earnings (Deficit) |
| Total | |||||
Balance at January 1, 2018 |
| |
| ( |
| $ | |
| $ | |
| $ | ( |
| $ | ( |
| $ | |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Net income |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| |
Balance at March 31, 2018 |
| |
| ( |
|
| |
|
| |
|
| ( |
|
| ( |
|
| |
Shares issued - stock-based compensation |
| |
| |
|
| |
|
| |
|
| |
|
| — |
|
| |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Net income |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| |
Balance at June 30, 2018 |
| |
| ( |
|
| |
|
| |
|
| ( |
|
| ( |
|
| |
Shares issued - stock-based compensation |
| |
| ( |
|
| |
|
| |
|
| ( |
|
| — |
|
| |
Stock-based compensation expense |
| — |
| — |
|
| — |
|
| |
|
| — |
|
| — |
|
| |
Net income |
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| |
|
| |
Balance at September 30, 2018 |
| |
| ( |
| $ | |
| $ | |
| $ | ( |
| $ | |
| $ | |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, | ||||
|
| 2019 |
| 2018 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net income |
| $ | |
| $ | |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
(Income) loss from discontinued operations |
|
| ( |
|
| |
Depreciation, depletion and amortization |
|
| |
|
| |
Gain on revision of asset retirement obligations |
|
| — |
|
| ( |
Other amortization |
|
| |
|
| |
Deferred taxes |
|
| |
|
| ( |
Unrealized foreign exchange (gain) loss |
|
| ( |
|
| |
Stock-based compensation |
|
| |
|
| |
Cash settlements paid on exercised stock appreciation rights |
|
| ( |
|
| ( |
Derivatives instruments (gain) loss |
|
| ( |
|
| |
Cash settlements received on matured derivative contracts, net |
|
| |
|
| |
Bad debt (recovery) expense |
|
| |
|
| ( |
Other operating (income) loss, net |
|
| |
|
| ( |
Operational expenses associated with equipment and other |
|
| ( |
|
| |
Change in operating assets and liabilities: |
|
|
|
|
|
|
Trade receivables |
|
| |
|
| |
Accounts with joint venture owners |
|
| |
|
| |
Other receivables |
|
| |
|
| ( |
Crude oil inventory |
|
| |
|
| |
Prepayments and other |
|
| ( |
|
| ( |
Value added tax and other receivables |
|
| |
|
| ( |
Deferred tax assets |
|
| — |
|
| ( |
Accounts payable |
|
| ( |
|
| ( |
Foreign taxes payable |
|
| ( |
|
| |
Accrued liabilities and other |
|
| |
|
| ( |
Net cash provided by continuing operating activities |
|
| |
|
| |
Net cash used in discontinued operating activities |
|
| ( |
|
| ( |
Net cash provided by operating activities |
|
| |
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Property and equipment expenditures |
|
| ( |
|
| ( |
Net cash used in continuing investing activities |
|
| ( |
|
| ( |
Net cash used in discontinued investing activities |
|
|
|
|
|
|
Net cash used in investing activities |
|
| ( |
|
| ( |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Proceeds from the issuances of common stock |
|
| |
|
| |
Treasury shares |
|
| ( |
|
| ( |
Debt repayment |
|
| — |
|
| ( |
Net cash used in continuing financing activities |
|
| ( |
|
| ( |
Net cash used in discontinued financing activities |
|
|
|
|
|
|
Net cash used in financing activities |
|
| ( |
|
| ( |
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
| |
|
| |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD |
|
| |
|
| |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
| $ | |
| $ | |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, | ||||
|
| 2019 |
| 2018 | ||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Interest paid |
| $ | — |
| $ | |
Income taxes paid |
| $ | — |
| $ | |
Income taxes paid in-kind with crude oil |
| $ | |
| $ | |
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
Property and equipment additions incurred but not paid at end of period |
| $ | |
| $ | |
Oil and natural gas property additions paid with non-cash assets |
| $ | — |
| $ | |
Recognition of right-of-use operating lease assets |
| $ | |
| $ | — |
Recognition of right-of-use operating lease liabilities |
| $ | |
| $ | — |
Asset retirement obligations |
| $ | |
| $ | ( |
See notes to condensed consolidated financial statements.
VAALCO ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
VAALCO’s consolidated subsidiaries are VAALCO Gabon (Etame), Inc., VAALCO Production (Gabon), Inc., VAALCO Gabon S.A., VAALCO Angola (Kwanza), Inc., VAALCO International, Inc., VAALCO Energy (EG), Inc., VAALCO Energy Mauritius (EG) Limited and VAALCO Energy (USA), Inc.
These condensed consolidated financial statements are unaudited, but in the opinion of management, reflect all adjustments necessary for a fair presentation of results for the interim periods presented. All adjustments are of a normal recurring nature unless disclosed otherwise. Interim period results are not necessarily indicative of results expected for the full year.
These condensed consolidated financial statements have been prepared in accordance with rules of the Securities and Exchange Commission (“SEC”) and do not include all the information and disclosures required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, which includes a summary of the significant accounting policies.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
|
|
|
|
|
|
|
|
| September 30, 2019 |
| December 31, 2018 | ||
|
| (in thousands) | ||||
Cash and cash equivalents |
| $ |
| $ | ||
Restricted cash - current |
|
|
|
| ||
Restricted cash - non-current |
|
|
|
| ||
Abandonment funding |
|
|
|
| ||
Total cash, cash equivalents and restricted cash shown in the condensed consolidated balance sheets |
| $ |
| $ |
The Company is required, under the Exploration and Production Sharing Contract entitled “Etame Marin No. G4-160,” dated as of July 7, 1995, as amended, (the “Etame PSC”) for the Etame Marin block in Gabon to conduct abandonment studies to update the amounts needed to fund the eventual abandonment of the offshore wells, platforms and facilities on the Etame Marin block. The current abandonment study was completed in November 2018. This cash funding is reflected under “Other noncurrent assets” as “Abandonment funding” on the Company’s condensed consolidated balance sheets. Future changes to the anticipated abandonment cost estimate could change the Company’s asset retirement obligation and the amount of future abandonment funding payments. See Note 13 for further discussion.
The Company routinely assesses the recoverability of all material receivables to determine their collectability. The Company accrues a reserve on a receivable when, based on management’s judgment, it is probable that a receivable will not be collected and the amount of such reserve may be reasonably estimated. When collectability is in doubt, the Company records an allowance against the accounts receivable and a corresponding income charge for bad debts, which appears in the “Bad debt (recovery) expense” line item of the condensed consolidated statements of operations.
As of September 30, 2019, the outstanding VAT receivable balance, excluding the allowance for bad debt, was approximately $
For the three and nine months ended September 30, 2019, the Company recorded a net (recovery) expense of $(
The following table provides a roll forward of the aggregate allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
|
| 2018 |
| 2019 |
| 2018 | |||
|
| (in thousands) | ||||||||||
Allowance for bad debt |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
| $ | ( |
| $ | ( |
| $ | ( |
| $ | ( |
Bad debt recovery (charge) |
|
| ( |
|
| |
|
| ( |
|
| |
Reclassification of leasehold costs related to signing bonus |
|
| — |
|
| |
|
| — |
|
| |
Adjustment associated with settlement of customs audit |
|
| — |
|
| — |
|
| |
|
| — |
Foreign currency gain |
|
| |
|
| |
|
| |
|
| |
Balance at end of period |
| $ | ( |
| $ | ( |
| $ | ( |
| $ | ( |
The Company records balances resulting from commodity risk management activities in the condensed consolidated balance sheets as either assets or liabilities measured at fair value. Gains and losses from the change in fair value of derivative instruments and cash settlements on commodity derivatives are presented in the “Derivative instruments gain (loss), net” line item located within the “Other income (expense)” section of the condensed consolidated statements of operations. See Note 8 for further discussion.
Level 1 – Inputs represent quoted prices in active markets for identical assets or liabilities (for example, exchange-traded commodity derivatives).
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (for example, quoted market prices for similar assets or liabilities in active markets or quoted market prices for identical assets or liabilities in markets not considered to be active, inputs other than quoted prices that are observable for the asset or liability, or market-corroborated inputs).
Level 3 – Inputs that are not observable from objective sources, such as internally developed assumptions used in pricing an asset or liability (for example, an estimate of future cash flows used in the Company’s internally developed present value of future cash flows model that underlies the fair-value measurement).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of September 30, 2019 | ||||||||||
|
| Balance Sheet Line |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
|
|
|
|
| (in thousands) | ||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative asset commodity swaps |
|
| Prepayments and other |
| $ | — |
| $ | |
| $ | — |
| $ | |
|
|
|
|
| $ | — |
| $ | |
| $ | — |
| $ | |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARs liability |
|
| Accrued liabilities |
| $ | — |
| $ | |
| $ | — |
| $ | |
SARs liability |
|
| Other long-term liabilities |
|
| — |
|
| |
|
| — |
|
| |
|
|
|
|
| $ | — |
| $ | |
| $ | — |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2018 | ||||||||||
|
| Balance Sheet Line |
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
|
|
|
|
| (in thousands) | ||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative asset commodity swaps |
|
| Prepayments and other |
| $ | — |
| $ | |
| $ | — |
| $ | |
|
|
|
|
| $ | — |
| $ | |
| $ | — |
| $ | |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARs liability |
|
| Accrued liabilities |
| $ | — |
| $ | |
| $ | — |
| $ | |
SARs liability |
|
| Other long-term liabilities |
|
| — |
|
| |
|
| — |
|
| |
|
|
|
|
| $ | — |
| $ | |
| $ | — |
| $ | |
The Company adopted Accounting Standards Codification (“ASC”) 842 effective January 1, 2019 using the modified retrospective transition method through a cumulative-effect adjustment at the beginning of the first quarter of 2019. The Company has elected the package of practical expedients that allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date and (3) initial direct costs for any existing leases as of the adoption date. The standard had an impact on the Company’s condensed consolidated balance sheet but did not have an impact on the Company’s condensed consolidated statements of operations or condensed consolidated statements of cash flows upon adoption and as a result, a cumulative-effect adjustment was not required. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases. See Notes 2 and 12 for further discussion.
The Company determines whether an arrangement is a lease or contains an embedded lease at inception. At commencement, the Company records a ROU asset and lease liability for the lease on its consolidated balance sheet based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset for the lease term and lease liability obligations represent the Company’s obligation to make lease payments arising from the lease. The Company has lease agreements that have both lease and non-lease components and has elected to separate these. Payments related to the lease component are included in the calculation of the lease liability; payments related to non-lease components are recorded consistent with other accounting guidance. The Company uses the implicit rate when readily determinable; however, as most of the Company’s leases do not provide an implicit rate, the Company estimated its incremental borrowing rate in accordance with the standard based on the information available at the commencement date in determining the present value of lease payments. The ROU asset also includes any lease payments made prior to the commencement date, including initial direct costs and excluding lease incentives. The Company’s lease terms include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. For leases designated as operating leases, lease expense is recognized on a straight-line basis over the lease term.
A liability for ARO is recognized in the period in which the legal obligations are incurred if a reasonable estimate of fair value can be made. The ARO liability reflects the estimated present value of the amount of dismantlement, removal, site reclamation, and similar activities associated with the Company’s oil and natural gas properties. The Company uses current retirement costs to estimate the expected cash outflows for retirement obligations. Inherent in the present value calculation are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit-adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. Initial recording of the ARO liability is offset by the corresponding capitalization of an asset retirement asset recorded to oil and natural gas properties. To the extent these or other assumptions change after initial recognition of the liability, the fair value estimate is revised and the recognized liability is adjusted, with a corresponding adjustment made to the related asset balance or income statement adjustment, as appropriate. Depreciation of the capitalized asset retirement costs and accretion of asset retirement obligations are recorded over time. Depreciation is generally determined on a units-of-production basis for oil and natural gas production facilities. Accretion of interest increases the initial ARO liabilities over time until the liability matches the amount expected to settle the related retirement obligation. See Note 13 for further discussion.
Judgment is required in determining whether deferred tax assets will be realized in full or in part. Management assesses the available positive and negative evidence to estimate if existing deferred tax assets will be utilized, and when it is estimated to be more-likely-than-not that all or some portion of specific deferred tax assets, such as net operating loss carry forwards or foreign tax credit carryovers, will not be realized, a valuation allowance must be established for the amount of the deferred tax assets that are estimated to not be realizable. Factors considered are earnings generated in previous periods, forecasted earnings and the expiration period of net operating loss carry forwards or foreign tax credit carryovers.
Adopted
In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”), which amends the accounting standards for leases. This accounting standard was further clarified by ASU 2018-10, Codification Improvements to Topic 842 and ASU 2018-11, Leases: Targeted Improvements, both of which were issued in July 2018 together (“Topic 842”). Topic 842 retains a distinction between finance leases and operating leases. The primary change is the recognition of lease assets and lease liabilities by lessees for those leases previously classified as operating leases on the balance sheet under ASC 840 - Leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous guidance under ASC 840 - Leases. Certain aspects of lease accounting have been simplified and additional qualitative and quantitative disclosures are required along with specific quantitative disclosures
required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early application permitted. In transition, lessees and lessors may use either a prospective approach in which they recognize and measure leases at the date of adoption and recognize a cumulative effect adjustment to the opening balance of retained earnings or they may use a modified retrospective approach in which leases are recognized and measured at the beginning of the earliest period presented. The Company used the prospective approach with adoption of the new standard effective January 1, 2019. Leases with terms greater than 12 months, which were previously treated as operating leases, have been capitalized. The adoption of this standard resulted in the recording of a ROU asset related to certain of the Company’s operating leases with a corresponding lease liability. This resulted in a significant increase in total assets and liabilities and a decrease in working capital. In connection with the Company’s implementation plan, the Company reviewed its lease contracts and evaluated other contracts to identify embedded leases to determine the appropriate accounting treatment. The new leasing standard requires capitalization based on the expected term of the lease that may or may not extend beyond the minimum period. The most significant lease the Company currently has is related to the FPSO. As of January 1, 2019, for operating leases under which the Company is the lessee, the Company recorded a non-cash adjustment of $
Not yet adopted
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Topic 350): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract, which requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in Accounting ASC 350, Intangibles - Goodwill and Other, in making the determination as to which implementation costs are to be capitalized as assets and which costs are to be expensed as incurred. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted, and an entity can elect to apply the new guidance on a prospective or retrospective basis. The Company does not expect a material impact of adopting this guidance on the Company’s financial position, results of operations, cash flows and related disclosures.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). This ASU modifies the disclosure requirements for fair value measurements. ASU 2018-13 removes the requirement to disclose (1) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, (2) the policy for timing of transfers between levels, and (3) the valuation processes for Level 3 fair value measurements. ASU 2018-13 requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For all entities, ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not expect a material impact of adopting this guidance on the Company’s financial position, results of operations and cash flows; however, the Company does expect an expansion to its current disclosures.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) related to the calculation of credit losses on financial instruments. All financial instruments not accounted for at fair value will be impacted, including the Company’s trade and joint venture owners’ receivables. Allowances are to be measured using a current expected credit loss model as of the reporting date that is based on historical experience, current conditions and reasonable and supportable forecasts. This is significantly different from the current model that increases the allowance when losses are probable. ASU 2016-13 was effective for all public companies for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years and will be applied with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The FASB subsequently issued ASU No. 2019-04 (“ASU 2019-04”): Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives, and Topic 825, Financial Instruments and ASU No. 2019-05 (“ASU 2019-05”): Financial Instruments-Credit Losses (Topic 326) - Targeted Transition Relief. ASU 2019-04 and ASU 2019-05 provide certain codification improvements related to implementation of ASU 2016-13 and targeted transition relief consisting of an option to irrevocably elect the fair value option for eligible instruments. In August 2019, the FASB issued a request for comment under Project ASU No. 2019-750, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates. The proposal, which is expected to be finalized in November 2019, would defer the effective date of ASU No. 2016-13 from January 1, 2020 to January 1, 2023 for calendar year smaller reporting companies. The Company is currently evaluating the provisions of ASU 2016-13 and is assessing its potential impact on the Company’s financial position, results of operations, cash flows and related disclosures.
Discontinued Operations - Angola
In November 2006, the Company signed a production sharing contract for Block 5 offshore Angola (“Block 5 PSA”). The Company’s working interest was
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
| (in thousands) | ||||||||||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
Gain on settlement of drilling obligation | $ | — |
| $ | — |
| $ | ( |
| $ | — |
General and administrative expense |
| |
|
| |
|
| |
|
| |
Total operating costs, expenses and (recovery) |
| |
|
| |
|
| ( |
|
| |
Operating income (loss) |
| ( |
|
| ( |
|
| |
|
| ( |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
Other, net |
| — |
|
| |
|
| — |
|
| ( |
Total other income (expense) |
| — |
|
| |
|
| — |
|
| ( |
Income (loss) from discontinued operations before income taxes |
| ( |
|
| ( |
|
| |
|
| ( |
Income tax expense (benefit) |
| ( |
|
| — |
|
| |
|
| — |
Income (loss) from discontinued operations | $ | ( |
| $ | ( |
| $ | |
| $ | ( |
Assets and Liabilities Attributable to Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2019 |
| December 31, 2018 | ||
|
| (in thousands) | ||||
ASSETS |
|
|
|
|
|
|
Accounts with joint venture owners |
| $ | — |
| $ | |
Total current assets |
|
| — |
|
| |
Total assets |
| $ | — |
| $ | |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
| $ | — |
| $ | |
Accrued liabilities and other |
|
| |
|
| |
Total current liabilities |
|
| |
|
| |
Total liabilities |
| $ | |
| $ | |
Drilling Obligation
Under the Block 5 PSA, the Company and the other participating interest owner, Sonangol P&P, were obligated to perform exploration activities that included specified seismic activities and drilling a specified number of wells during each of the exploration phases identified in the Block 5 PSA. The specified seismic activities were completed, and one well, the Kindele #1 well, was drilled in 2015. The Block 5 PSA provided for a stipulated payment of $
The Company’s operations are based in Gabon and the Company has an undeveloped block in Equatorial Guinea. Each of the Company’s
Segment activity of continuing operations for the three and nine months ended September 30, 2019 and 2018 as well as long-lived assets and segment assets at September 30, 2019 and December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2019 | ||||||||||
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Revenues-oil and natural gas sales |
| $ | |
| $ | — |
| $ | — |
| $ | |
Depreciation, depletion and amortization |
|
| |
|
| — |
|
| |
|
| |
Operating income (loss) |
|
| |
|
| ( |
|
| ( |
|
| |
Derivatives instruments loss, net |
|
| — |
|
| — |
|
| |
|
| |
Income tax expense |
|
| |
|
| — |
|
| |
|
| |
Additions to oil and natural gas properties and equipment – accrual |
|
| |
|
| — |
|
| — |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2019 | ||||||||||
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Revenues-oil and natural gas sales |
| $ | |
| $ | — |
| $ | — |
| $ | |
Depreciation, depletion and amortization |
|
| |
|
| — |
|
| |
|
| |
Other operating income (expense), net |
|
| ( |
|
| — |
|
| |
|
| ( |
Operating income (loss) |
|
| |
|
| ( |
|
| ( |
|
| |
Derivatives instruments loss, net |
|
| — |
|
| — |
|
| |
|
| |
Other, net |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Interest income |
|
| |
|
| — |
|
| |
|
| |
Income tax expense |
|
| |
|
| |
|
| |
|
| |
Additions to oil and natural gas properties and equipment – accrual |
|
| |
|
| ( |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2018 | ||||||||||
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Revenues-oil and natural gas sales |
| $ | |
| $ | — |
| $ | |
| $ | |
Depreciation, depletion and amortization |
|
| |
|
| — |
|
| |
|
| |
Gain on revision of asset retirement obligations |
|
| ( |
|
| — |
|
| — |
|
| ( |
Operating income (loss) |
|
| |
|
| ( |
|
| ( |
|
| |
Derivatives instruments loss, net |
|
| — |
|
| — |
|
| ( |
|
| ( |
Income tax benefit |
|
| ( |
|
| — |
|
| ( |
|
| ( |
Additions to oil and natural gas properties and equipment – accrual |
|
| |
|
| — |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2018 | ||||||||||
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Revenues-oil and natural gas sales |
| $ | |
| $ | — |
| $ | |
| $ | |
Depreciation, depletion and amortization |
|
| |
|
| — |
|
| |
|
| |
Gain on revision of asset retirement obligations |
|
| ( |
|
| — |
|
| — |
|
| ( |
Other operating income (expense), net |
|
| |
|
| — |
|
| - |
|
| |
Operating income (loss) |
|
| |
|
| ( |
|
| ( |
|
| |
Derivatives instruments loss, net |
|
| - |
|
| — |
|
| ( |
|
| ( |
Other, net |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Interest expense, net |
|
| ( |
|
| — |
|
| |
|
| ( |
Income tax benefit |
|
| ( |
|
| — |
|
| ( |
|
| ( |
Additions to oil and natural gas properties and equipment – accrual |
|
| |
|
| — |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Long-lived assets from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2019 |
| $ | |
| $ | |
| $ | |
| $ | |
As of December 31, 2018 |
| $ | |
| $ | |
| $ | |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
| Gabon |
| Equatorial Guinea |
| Corporate and Other |
| Total | ||||
Total assets from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2019 |
| $ | |
| $ | |
| $ | |
| $ | |
As of December 31, 2018 |
| $ | |
| $ | |
| $ | |
|
| |
Information about the Company’s most significant customers
Basic earnings per share (“EPS”) is calculated using the average number of shares of common stock outstanding during each period. For the calculation of diluted shares, the Company assumes that restricted stock is outstanding on the date of vesting, and the Company assumes the issuance of shares from the exercise of stock options using the treasury stock method.
A reconciliation from basic to diluted shares follows:
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| (in thousands) | ||||||||||
Net income (loss) (numerator): |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations | $ | ( |
| $ | |
| $ | ( |
| $ | |
Income (loss) from continuing operations attributable to unvested shares |
| — |
|
| ( |
|
| |
|
| ( |
Numerator for basic |
| ( |
|
| |
|
| ( |
|
| |
Loss from continuing operations attributable to unvested shares |
| — |
|
| — |
|
| ( |
|
| — |
Numerator for dilutive | $ | ( |
| $ | |
| $ | ( |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax | $ | ( |
| $ | ( |
| $ | |
| $ | ( |
Income (loss) from discontinued operations attributable to unvested shares |
| — |
|
| — |
|
| ( |
|
| |
Numerator for basic |
| ( |
|
| ( |
|
| |
|
| ( |
Income from discontinued operations attributable to unvested shares |
| — |
|
| — |
|
| |
|
| — |
Numerator for dilutive | $ | ( |
| $ | ( |
| $ | |
| $ | ( |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) | $ | ( |
| $ | |
| $ | |
| $ | |
Net loss attributable to unvested shares |
| — |
|
| ( |
|
| ( |
|
| ( |
Numerator for basic |
| ( |
|
| |
|
| |
|
| |
Net income attributable to unvested shares |
| — |
|
| — |
|
| |
|
| — |
Numerator for dilutive | $ | ( |
| $ | |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (denominator): |
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
| |
|
| |
|
| |
|
| |
Effect of dilutive securities |
| — |
|
| |
|
| — |
|
| |
Diluted weighted average shares outstanding |
| |
|
| |
|
| |
|
| |
Stock options and unvested restricted stock grants excluded from dilutive calculation because they would be anti-dilutive |
| |
|
| |
|
| |
|
| |
Substantially all of the Company’s revenues are attributable to its Gabon operations. Revenues from contracts with customers are generated from sales in Gabon pursuant to a COSPA. These contracts have been and will be renewed or replaced from time to time either with the current buyer or another buyer. Since August 2015, the COSPA has been executed with the same buyer, initially for a period, with amendments to extend the period through January 31, 2018. On February 1, 2018, a new COSPA was entered into with this same customer, which terminated January 31, 2019. A new COSPA with a different customer was executed for the period from February 2019 through January 2020.
The COSPA with the third party is renegotiated near the end of the contract term and may be entered into with a different buyer or the same buyer going forward. Except for internal costs (that are expensed as incurred), there are no upfront costs associated with obtaining a new COSPA.
Customer sales generally occur on a monthly basis when the customer’s tanker arrives at the FPSO and the crude oil is delivered to the tanker through a connection. There is a single performance obligation (delivering oil to the delivery point, i.e. the connection to the customer’s crude oil tanker) that gives rise to revenue recognition at the point in time when the performance obligation event takes place. This is referred to as a “lifting”. Liftings can take to
states that the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation.
The Company accounts for production imbalances as a reduction in reserves. The volumes sold may be more or less than the volumes to which the Company is entitled based on the its ownership interest in the property, and the Company would recognize a liability if its existing proved reserves were not adequate to cover an imbalance.
For each lifting completed under the COSPA, payment is made by the customer in U.S. Dollars by electronic transfer within thirty days after the date of the bill of lading. For each lifting of oil, the price is based on an average of Dated Brent in the month of lifting adjusted for location and market forces.
Generally, no significant judgments or estimates are required as of a given filing date with regard to applicable price or volumes sold because all of the parameters are known with certainty related to liftings that occurred in the recently completed calendar quarter. As such, the Company deems this situation to be characterized as a fixed price situation.
In addition to revenues from customer contracts, the Company has other revenues related to contractual provisions under the Etame PSC. The Etame PSC is not a customer contract, and therefore the associated revenues are not within the scope of ASC 606. The terms of the Etame PSC includes provisions for payments to the government of Gabon for: royalties based on
In the current and prior periods, royalties owed to the government of Gabon were settled through a monthly cash payment. In October 2019, the government of Gabon notified the Company that it was electing to take its royalties in-kind beginning in January 2020.
With respect to the government’s share of profit oil, the Etame PSC provides that the corporate income tax liability is satisfied through the payment of profit oil. In the condensed consolidated statements of operations, the government’s share of revenues from profit oil is reported in revenues with a corresponding amount reflected as current income tax expense. Prior to February 1, 2018, the government did not take any of its share of profit oil in-kind. These revenues have been included in revenues to customers as the Company entered into the contract with the customer to sell the crude oil and was subject to the performance obligations associated with the contract. For the in-kind sales by the government beginning February 1, 2018, these are not considered revenues under a customer contract as the Company is not a party to the contracts with the buyers of this crude oil. However, consistent with the reporting of profit oil in prior periods, the amount associated with the profit oil under the terms of the Etame PSC is reflected as revenue with an offsetting amount reported as a current income tax expense. Payments of the income tax liability is reported in the period in which the government takes its profit oil in-kind, i.e. the period in which it lifts the crude oil. The only in-kind payment in the current year was $
Certain amounts associated with the carried interest in the Etame PSC discussed above are reported as revenues. In this carried interest arrangement, the carrying parties, which include the Company and other working interest owners, are obligated to fund all of the working interest costs that would otherwise be the obligation of the carried party. The carrying parties recoup these funds from the carried interest party’s revenues.
The following table presents revenues from contracts with customers as well as revenues associated with the obligations under the Etame PSC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Revenue from customer contracts: |
| (in thousands) | ||||||||||
Sales under the COSPA |
| $ | |
| $ | |
| $ | |
| $ | |
Gabonese government share of Profit Oil |
|
| — |
|
| — |
|
| — |
|
| |
Other items reported in revenue not associated with customer contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Gabonese government share of Profit Oil taken in-kind |
|
| — |
|
| |
|
| |
|
| |
Carried interest recoupment |
|
| |
|
| |
|
| |
|
| |
Royalties |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Total revenue, net |
| $ | |
| $ | |
| $ | |
| $ | |
Extension of Term of Etame PSC
On September 25, 2018, VAALCO together with the other joint owners in the Etame Marin block (the “Consortium”) received an implementing Presidential Decree from the government of Gabon authorizing an extension for additional years (“PSC Extension”) to the Consortium to operate in the Etame Marin block. The Company’s subsidiary, VAALCO Gabon S.A., has a
The PSC Extension extends the term for each of the
In consideration for the PSC Extension, the Consortium agreed to a signing bonus of $
Under the PSC Extension, by September 16, 2020, the Consortium is required to drill
The Consortium is also required to complete two technical studies by September 16, 2020 at an estimated cost of $
Also previous to the PSC Extension, the Consortium was entitled to take up to
Prior to the PSC Extension, the Etame PSC provided for the government of Gabon to take a
Depletion and Impairment
The Company reviews oil and natural gas producing properties for impairment quarterly or whenever events or changes in circumstances indicate that the carrying amount of such properties may not be recoverable. When an oil and natural gas property’s undiscounted estimated future net cash flows are not sufficient to recover its carrying amount, an impairment charge is recorded to reduce the carrying amount of the asset to its fair value. The fair value of the asset is measured using a discounted cash flow model relying primarily on Level 3 inputs into the undiscounted future net cash flows. The undiscounted estimated future net cash flows used in the Company’s impairment evaluations at each quarter end are based upon the most recently prepared independent reserve engineers’ report adjusted to use forecasted prices from the forward strip price curves near each quarter end and adjusted as necessary for drilling and production results.
As a result of lower future strip prices for the third quarter of 2019 compared to the second quarter of 2019, VAALCO compared the undiscounted estimated future net cash flows to the carrying value of the crude oil and natural gas properties. Based on this analysis,
There was no triggering event in the third quarter of 2018 that would cause the Company to believe the value of oil and natural gas producing properties should be impaired. While there were capital expenditures during the quarter related to the signing bonus for the PSC Extension, the value of the extended exploitation period and the increase in the Cost Recovery Percentage exceeded the consideration given. Other factors considered included the fact that the future strip prices for the third quarter of 2018 modestly increased from the second quarter of 2018, and there were no indicators that downward adjustments were needed to the 2017 year-end reserve report.
Undeveloped Leasehold Costs
The Company has a
The Company uses derivative financial instruments to achieve a more predictable cash flow from oil production by reducing the Company’s exposure to price fluctuations. See Note 1 for further information.
Commodity swaps - In June 2018, the Company entered into commodity swaps at a Dated Brent weighted average of $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Swaps | |
Settlement Period |
|
| Type of Contract |
|
| Index |
|
| Barrels |
| Weighted Average Fixed Price | |
2019 |
|
| Swaps |
|
| Dated Brent |
|
| |
| $ | |
2020 |
|
| Swaps |
|
| Dated Brent |
|
| |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
While these commodity swaps are intended to be an economic hedge to mitigate the impact of a decline in oil prices, the Company has not elected hedge accounting. The contracts are being measured at fair value each period, with changes in fair value recognized in net income. The Company does not enter into derivative instruments for speculative or trading proposes.
The crude oil swaps contracts are measured at fair value using the Black Scholes option pricing model. Level 2 observable inputs used in the valuation model include market information as of the reporting date, such as prevailing Brent crude futures prices, Brent crude futures commodity price volatility and interest rates. The determination of the swap contracts fair value includes the impact of the counterparty’s non-performance risk.
To mitigate counterparty risk, the Company enters into such derivative contracts with creditworthy financial institutions deemed by management as competent and competitive market makers.
The following table sets forth the gain (loss) on derivative instruments on the Company’s condensed consolidated statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
Derivative Item |
| Statement of Operations Line |
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
|
|
|
| (in thousands) | ||||||||||
Crude oil swaps |
| Realized gain - contract settlements |
| $ | |
| $ | |
| $ | |
| $ | |
|
| Unrealized gain (loss) |
|
| |
|
| ( |
|
| |
|
| ( |
|
| Derivative instruments gain (loss), net |
| $ | |
| $ | ( |
| $ | |
| $ | ( |
Accrued liabilities and other balances were comprised of the following:
|
|
|
|
|
|
|
|
| September 30, 2019 |
| December 31, 2018 | ||
|
| (in thousands) | ||||
Accrued accounts payable invoices |
| $ | |
| $ | |
Joint venture audit settlement |
|
| |
|
| — |
Gabon domestic market social investment obligations |
|
| |
|
| |
Capital expenditures |
|
| |
|
| |
Stock appreciation rights |
|
| |
|
| |
Accrued wages and other compensation |
|
| |
|
| |
Other |
|
| |
|
| |
Total accrued liabilities and other |
| $ | |
| $ | |
On May 22, 2018, the Company terminated the amended term loan agreement (“Amended Term Loan Agreement”) it had with the International Finance Corporation (“IFC”) by prepaying the outstanding principal and accrued interest. The Company incur any termination or prepayment penalties as a result of the termination of the Amended Term Loan Agreement.
Interest
The table below shows the components of the “Interest income (expense), net” line item of the Company’s condensed consolidated statements of operations and the average effective interest rate, excluding commitment fees, on the Company’s borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
| (in thousands) | ||||||||||
Interest expense related to debt, including commitment fees | $ | — |
| $ | — |
| $ | — |
| $ | ( |
Deferred finance cost amortization |
| — |
|
| — |
|
| — |
|
| ( |
Interest income |
| |
|
| |
|
| |
|
| |
Other interest expense not related to debt |
| — |
|
| |
|
| — |
|
| |
Interest income (expense), net | $ | |
| $ | |
| $ | |
| $ | ( |
|
|
|
|
|
|
|
|
|
|
|
|
Average effective interest rate, excluding commitment fees |
| (1) |
|
|
| (1) |
|
Abandonment funding
As part of securing the first of
consolidated balance sheets. Future changes to the anticipated abandonment cost estimate could change the Company’s asset retirement obligation and the amount of future abandonment funding payments.
On March 5, 2019, in accordance with certain foreign currency regulatory requirements, the Gabonese branch of the international commercial bank holding the abandonment funds in a U.S. dollar denominated account transferred the funds to the Central Bank for “CEMAC” (the Central African Economic and Monetary Community), of which Gabon is one of the six member states. The U.S. dollars were converted to local currency with a credit back to the Gabonese branch. Amendment 5 to the Etame PSC provides that in the event that the Gabonese bank fails for any reasons to reimburse all of the principal and interest due, the Company will no longer be held liable for the resulting shortfall in funding the obligation to remediate the sites.
FPSO charter
In connection with the charter of the FPSO, the Company, as operator of the Etame Marin block, guaranteed all of the charter payments under the charter through its contract term, which expires in September 2022. At the Company’s election, the charter may be extended for
Estimated future minimum obligations through the end of the FPSO charter that reflects the right of early termination are as follows as of December 31, 2018 (in thousands):
|
|
|
|
|
|
|
|
| Balance at December 31, 2018 | ||||
(in thousands) |
| Full Charter Payment |
| VAALCO, Net | ||
Year |
|
|
|
|
|
|
2019 |
| $ | |
| $ | |
2020 |
|
| |
|
| |
2021 |
|
| — |
|
| — |
2022 |
|
| — |
|
| — |
2023 |
|
| — |
|
| — |
Total |
| $ | |
| $ | |
The FPSO charter payment includes a $
Regulatory and Joint Interest Audits
The Company is subject to periodic routine audits by various government agencies in Gabon, including audits of the Company’s petroleum cost account, customs, taxes and other operational matters, as well as audits by other members of the contractor group under the Company’s joint operating agreements.
In 2016, the government of Gabon conducted an audit of the Company’s operations in Gabon, covering the years 2013 through 2014. The Company received the findings from this audit and responded to the audit findings in January 2017. Since providing the Company’s response, there have been changes in the Gabonese officials responsible for the audit. The Company is working with the newly appointed representatives to resolve the audit findings. The Company does not anticipate that the ultimate outcome of this audit will have a material effect on the Company’s financial condition, results of operations or liquidity.
At December 31, 2018, the Company had accrued $
In July 2019, the Company reached an agreement in principle to resolve a legacy issue related to findings from Etame joint venture owners’ audits for the periods from 2007 through 2016 for $
Drilling Rig
The Company contracted a drilling rig to be used to drill
a day rate of approximately $
Under the new leasing standard that became effected January 1, 2019, there are two types of leases: finance and operating. Regardless of the type of lease, the initial measurement of the lease results in recording a ROU asset and a lease liability at the present value of the future lease payments.
Practical Expedients – The new standard provides a package of three practical expedients to simplify adoption. At the transition date, the entity may elect not to reassess: (1) whether any expired or existing contracts as of the adoption date are or contain leases under the new definition of a lease, (2) lease classification for expired or existing leases as of the adoption date and (3) initial direct costs for any existing leases as of the adoption date. These three expedients must be elected or not elected as a package. An entity that elects to apply all three of the practical expedients will, in effect, continue to classify leases that commence before the adoption date in accordance with current GAAP, unless the lease classification is reassessed after the adoption date. A lessee that elects to apply all of the practical expedients beginning on the adoption date will follow subsequent measurement guidance in ASC 842. The Company has elected to use these practical expedients, effectively carrying over its previous identification and classification of leases that existed as of January 1, 2019. Additionally, a lessee may elect not to recognize ROU assets and liabilities arising from short-term leases provided there is no purchase option the entity is likely to exercise. The Company has elected this short-term lease exemption. The adoption of ASC 842 resulted in a material increase in the Company’s total assets and liabilities on the Company’s condensed consolidated balance sheet as certain of its operating leases are significant. In addition, adoption resulted in a decrease in working capital as the ROU asset is noncurrent but the lease liability has both long-term and short-term portions. There was no material overall impact on results of operations or cash flows. In the statement of cash flows, operating leases remain an operating activity.
The Company has entered into several agreements for the lease of office, warehouse and storage yard space, the FPSO, a hydraulic workover rig (“HWU”) and a helicopter. The duration for these agreements ranges from
The FPSO lease includes an option to extend the term through September 2022. The Company considered this option reasonably certain of exercise and has included it in the calculation of ROU assets and lease liabilities. For all other leases that contain an option to extend, the Company has concluded that it is not reasonably certain it will exercise the renewal option and the renewal periods have been excluded in the calculation for the ROU assets and liabilities. During the three months ended September 30, 2019, the Company notified the lessor of its intent to extend the lease term by the first option that extends the FPSO lease to September 2021.
The FPSO and HWU agreements also contain options to purchase the assets during or at the end of the lease term. The Company does not consider these options reasonably certain of exercise and have excluded the purchase price from the calculation of ROU assets and lease liabilities.
The FPSO, HWU and helicopter leases include provisions for variable lease payments, under which the Company is required to make additional payments based on the level of production or the number of days or hours the asset is deployed. Because the Company does not know the extent to which the Company will be required to make such payments, they are excluded from the calculation of ROU assets and lease liabilities.
The discount rate used to calculate ROU assets and lease liabilities represents the Company’s incremental borrowing rate. The Company determined this by considering the term and economic environment of each lease, and estimating the resulting interest rate the Company would incur to borrow the lease payments.
For the three and nine months ended September 30, 2019, the components of the lease costs and the supplemental information were as follows:
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2019 |
| Nine Months Ended September 30, 2019 | ||
Lease cost: |
| (in thousands) | ||||
Operating lease cost |
| $ | |
| $ | |
Short-term lease cost |
|
| |
|
| |
Variable lease cost |
|
| |
|
| |
Total lease expense |
|
| |
|
| |
Lease costs capitalized |
|
| |
|
| |
Total lease costs |
| $ | |
| $ | |
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
Operating cash flows to operating leases |
|
|
|
| $ | |
Weighted-average remaining lease term |
|
|
|
|
|
|
Weighted-average discount rate |
|
|
|
|
|
The table below describes the presentation of the total lease cost on the Company’s consolidated statement of operations. As discussed above, the Company’s joint venture owners are required to reimburse the Company for their share of certain expenses, including certain lease costs.
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2019 |
| Nine Months Ended September 30, 2019 | ||
|
| (in thousands) | ||||
Production expense |
| $ | |
| $ | |
General and administrative expense |
|
| |
|
| |
Lease costs billed to the joint venture owners |
|
| |
|
| |
Total lease expense |
|
| |
|
| |
Lease costs capitalized |
|
| |
|
| |
Total lease costs |
| $ | |
| $ | |
The following table describes the future maturities of the Company’s operating lease liabilities at September 30, 2019:
|
|
|
|
|
| Lease Obligation | |
Year |
| (in thousands) | |
2019 |
| $ | |
2020 |
|
| |
2021 |
|
| |
2022 |
|
| |
2023 |
|
| — |
|
|
| |
Less: imputed interest |
|
| |
Total lease liabilities |
| $ | |
Under the joint operating agreements, other joint owners are obligated to fund $
Other lease obligations
In addition to the FPSO, the Company has other operating lease obligations as of December 31, 2018 (in thousands):I
|
|
|
|
|
|
|
|
|
|
|
| ||
(in thousands) |
| Gross Obligation |
| VAALCO, Net | ||
Year |
|
|
|
|
|
|
2019 |
| $ | |
| $ | |
2020 |
|
| |
|
| |
2021 |
|
| — |
|
| — |
2022 |
|
| — |
|
| — |
2023 |
|
| — |
|
| — |
Total |
| $ | |
| $ | |
The following table summarizes the changes in the Company’s asset retirement obligations:
|
|
|
|
|
|
|
(in thousands) |
| Nine Months Ended September 30, 2019 |
| Year Ended December 31, 2018 | ||
Beginning balance |
| $ | |
| $ | |
Accretion |
|
| |
|
| |
Additions |
|
| |
|
| — |
Revisions |
|
| — |
|
| ( |
Ending balance |
| $ | |
| $ | |
Accretion is recorded in the line item “Depreciation, depletion and amortization” on the Company’s condensed consolidated statements of operations.
Preferred stock – Authorized preferred stock consists of
Treasury stock – On June 20, 2019, the Board of Directors authorized and approved a share repurchase program for up to $
The Board of Directors also authorized the Company to enter into written trading plans under Rule 10b5-1 of the Exchange Act. Adopting a trading plan that satisfies the conditions of Rule 10b5-1 allows a company to repurchase its shares at times when it might otherwise be prevented from doing so due to self-imposed trading blackout periods or pursuant to insider trading laws. Under any Rule 10b5-1 trading plan, the Company’s third-party broker, subject to Securities and Exchange Commission regulations regarding certain price, market, volume and timing constraints, would have authority to purchase the Company’s common stock in accordance with the terms of the plan. The Company may from time to time enter into Rule 10b5-1 trading plans to facilitate the repurchase of its common stock pursuant to its share repurchase program.
From commencement of the plan in June 2019 through September 30, 2019, the Company had purchased
through the settlement date of November 5, 2019, the Company has purchased
awards vest is net of shares withheld to meet applicable tax withholding requirements. Although these withheld shares are
not issued or considered common stock repurchases under the Company’s stock repurchase program, they are treated as common stock repurchases in our financial statements as they reduce the number of shares that would have been issued upon vesting. See Note 14 for further discussion.
The Company’s stock-based compensation has been granted under several stock incentive and long-term incentive plans. The plans authorize the Compensation Committee of the Company’s Board of Directors to issue various types of incentive compensation. Currently, the Company has issued stock options and restricted shares under the 2014 Long-Term Incentive Plan (“2014 Plan”) and stock appreciation rights under the 2016 Stock Appreciation Rights Plan. At September 30, 2019,
For each stock option granted, the number of authorized shares under the 2014 Plan will be reduced on a one-for-one basis. For each restricted share granted, the number of shares authorized under the 2014 Plan will be reduced by twice the number of restricted shares. The Company has no set policy for sourcing shares for option grants. Historically the shares issued under option grants have been new shares.
The Company records compensation expense related to stock-based compensation as general and administrative expense. For the three months ended September 30, 2019 and 2018, stock-based compensation was $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
|
| (in thousands) | ||||||||||
Stock-based compensation - equity awards |
| $ | |
| $ | |
| $ | |
| $ | |
Stock-based compensation - liability awards |
|
| |
|
| |
|
| |
|
| |
Total stock-based compensation |
| $ | |
| $ | |
| $ | |
| $ | |
Stock options
Stock options have an exercise price that may not be less than the fair market value of the underlying shares on the date of grant. In general, stock options granted to participants will become exercisable over a period determined by the Compensation Committee of the Company’s Board of Directors, which in the past has been a life, with the options vesting over a service period of up to five years. In addition, stock options will become exercisable upon a change in control, unless provided otherwise by the Compensation Committee. There were $
During the nine months ended September 30, 2019,
The Company uses the Black-Scholes model to calculate the grant date fair value of stock option awards. This fair value is then amortized to expense over the vesting period of the option. During the nine months ended September 30, 2019 and 2018, the weighted average assumptions shown below were used to calculate the weighted average grant date fair value of option grants. Because the Company has not paid cash dividends and does not anticipate paying cash dividends on the common stock in the foreseeable future, no expected dividend yield was input to the Black-Scholes model.
|
|
|
|
|
|
|
| Nine Months Ended September 30, | |||||
| 2019 |
| 2018 |
| ||
Weighted average exercise price - ($/share) | $ |
| $ |
| ||
Expected life in years |
|
|
|
| ||
Average expected volatility |
| % |
| % | ||
Risk-free interest rate |
| % |
| % | ||
Weighted average grant date fair value - ($/share) | $ |
| $ |
|
Stock option activity for the nine months ended September 30, 2019 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Shares Underlying Options |
| Weighted Average Exercise Price Per Share |
|
| Weighted Average Remaining Contractual Term |
|
| Aggregate Intrinsic Value | |
|
| (in thousands) |
|
|
|
|
| (in years) |
|
| (in thousands) |
Outstanding at January 1, 2019 |
| |
| $ | |
|
|
|
|
|
|
Granted |
| |
|
| |
|
|
|
|
|
|
Exercised |
| ( |
|
| |
|
|
|
|
|
|
Unvested shares forfeited |
| ( |
|
| |
|
|
|
|
|
|
Vested shares expired |
| ( |
|
| |
|
|
|
|
|
|
Outstanding at September 30, 2019 |
| |
|
| |
|
|
| $ | | |
Exercisable at September 30, 2019 |
| |
|
| |
|
|
| $ | | |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares
Restricted stock granted to employees will vest over a period determined by the Compensation Committee that is generally a period, vesting in three equal parts on the anniversaries following the date of the grant. Share grants to directors vest immediately and are not restricted. On February 28, 2019, the Company issued
The following is a summary of activity for the nine months ended September 30, 2019:
|
|
|
|
|
|
|
| Restricted Stock |
| Weighted Average Grant Price | |
|
| (in thousands) |
|
|
|
Non-vested shares outstanding at January 1, 2019 |
| |
| $ | |
Awards granted |
| |
|
| |
Awards vested |
| ( |
|
| |
Awards forfeited |
| ( |
|
| |
Non-vested shares outstanding at September 30, 2019 |
| |
|
| |
During the three and nine months ended September 30, 2019,
Stock appreciation rights (“SARs”)
SARs are granted under the VAALCO Energy, Inc. 2016 Stock Appreciation Rights Plan. A SAR is the right to receive a cash amount equal to the spread with respect to a share of common stock upon the exercise of the SAR. The spread is the difference between the SAR price per share specified in a SAR award on the date of grant (that may not be less than the fair market value of the Company’s common stock on the date of grant) and the fair market value per share on the date of exercise of the SAR. SARs granted to participants will become exercisable over a period determined by the Compensation Committee of the Company’s Board of Directors. In addition, SARs will become exercisable upon a change in control, unless provided otherwise by the Compensation Committee of the Company’s Board of Directors.
On February 28, 2019,
SAR activity for the nine months ended September 30, 2019 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
| Number of Shares Underlying SARs |
| Weighted Average Exercise Price Per Share |
| Term |
| Aggregate Intrinsic Value | ||
|
| (in thousands) |
|
|
|
| (in years) |
|
| (in thousands) |
Outstanding at January 1, 2019 |
| |
| $ | |
|
|
|
|
|
Granted |
| |
|
| |
|
|
|
|
|
Exercised |
| ( |
|
| |
|
|
|
|
|
Unvested shares forfeited |
| ( |
|
| |
|
|
|
|
|
Vested shares expired |
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2019 |
| |
|
| |
|
| $ | | |
Exercisable at September 30, 2019 |
| |
|
| |
|
| $ | |
Other Benefit Plans
For 2019, the Company will determine its tax expense by estimating an annual effective income tax rate based on current and forecasted business results and enacted tax laws on a quarterly basis and apply this tax rate to the Company’s ordinary income or loss to calculate its estimated tax expense or benefit. The tax effect of discrete items is recognized in the period in which they occur at the applicable statutory tax rate.
The income tax provision for VAALCO consists primarily of Gabonese and United States income taxes. The Company’s operations in other foreign jurisdictions have a
Provision for income tax expense (benefit) related to income from continuing operations consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
U.S. Federal: |
| (in thousands) | ||||||||||
Current |
| $ | ( |
| $ | ( |
| $ | ( |
| $ | ( |
Deferred |
|
| |
|
| ( |
|
| |
|
| ( |
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
| |
|
| |
|
| |
|
| |
Deferred |
|
| |
|
| ( |
|
| |
|
| ( |
Total |
| $ | |
| $ | ( |
| $ | |
| $ | ( |
The Company’s effective tax rate for the three and nine months ended September 30, 2019 is
For the three and nine months ended September 30, 2018, we determined that the potential for a recovery of our Cost Account maintained under the Etame Marine PCS was no longer remote, and therefore we recorded a deferred tax asset of $
to the excess of the Cost Account over the book basis of the Etame Marin block assets. In addition, as a result of recording the deferred tax asset of $
The Company files income tax returns in all jurisdictions where such requirements exist, with Gabon and the United States being its primary tax jurisdictions.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) that are intended to be covered by the safe harbors created by those laws. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements include information about possible or assumed future results of our operations. All statements, other than statements of historical facts, included in this Annual Report that address activities, events or developments that we expect or anticipate may occur in the future, including without limitation, statements regarding our financial position, operating performance and results, reserve quantities and net present values, market prices, business strategy, derivative activities, the amount and nature of capital expenditures and plans and objectives of management for future operations are forward-looking statements. When we use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “forecast,” “outlook,” “aim,” “target,” “will,” “could,” “should,” “may,” “likely,” “plan,” “probably,” the negative of such terms or similar expressions, we are making forward-looking statements. Many risks and uncertainties that could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include, but are not limited to:
volatility of, and declines and weaknesses in oil and natural gas prices;
our ability to discover, acquire, develop and replace oil and natural gas reserves;
future capital requirements;
our ability to maintain sufficient liquidity in order to fully implement our business plan;
our ability to generate cash flows that, along with our cash on hand, will be sufficient to support our operations and cash requirements;
our ability to attract capital;
our ability to pay the expenditures required in order to develop certain of our properties;
operating hazards inherent in the exploration for and production of oil and natural gas;
difficulties encountered during the exploration for and production of oil and natural gas;
the impact of competition;
weather conditions;
the uncertainty of estimates of oil and natural gas reserves;
currency exchange rates and regulations;
unanticipated issues and liabilities arising from non-compliance with environmental regulations;
the ultimate resolution of our abandonment funding obligations with the government of Gabon and the audit of our operations in Gabon currently being conducted by the government of Gabon;
the availability and cost of seismic, drilling and other equipment;
difficulties encountered in measuring, transporting and delivering oil to commercial markets;
timing and amount of future production of oil and natural gas;
hedging decisions, including whether or not to enter into derivative financial instruments;
our ability to effectively integrate assets and properties that we acquire into our operations;
general economic conditions, including any future economic downturn, disruption in financial markets and the availability of credit;
our ability to enter into new customer contracts;
changes in customer demand and producers’ supply;
actions by the governments of and events occurring in the countries in which we operate;
actions by our joint venture owners;
compliance with, or the effect of changes in, governmental regulations regarding our exploration, production, and well completion operations including those related to climate change;
the outcome of any governmental audit; and
actions of operators of our oil and natural gas properties.
The information contained in this report and the information set forth under the heading “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”) and under the heading “Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (“2019 First Quarter 10-Q”) and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 (together with the 2019 First Quarter 10-Q, the “2019 Quarterly Reports”), identifies
additional factors that could cause our results or performance to differ materially from those we express in forward-looking statements. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions and therefore also the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements, which are included in this report, the 2018 Form 10-K and our 2019 Quarterly Reports, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved. When you consider our forward-looking statements, you should keep in mind these risk factors and the other cautionary statements in this report.
Our forward-looking statements speak only as of the date made, and reflect our best judgment about future events and trends based on the information currently available to us. Our results of operations can be affected by inaccurate assumptions we make or by risks and uncertainties known or unknown to us. Therefore, we cannot guarantee the accuracy of the forward-looking statements. Actual events and results of operations may vary materially from our current expectations and assumptions. Our forward-looking statements are expressly qualified in their entirety by this “Special Note Regarding Forward-Looking Statements,” which constitute cautionary statements.
INTRODUCTION
VAALCO is a Houston, Texas based independent energy company engaged in the acquisition, exploration, development and production of crude oil. As operator, we have production operations and conduct exploration activities in Gabon, West Africa. We have opportunities to participate in development and exploration activities in Equatorial Guinea, West Africa. As discussed further in Note 3 to the condensed consolidated financial statements, we have discontinued operations associated with our activities in Angola, West Africa.
Our financial results are heavily dependent upon the margins between prices received for our offshore Gabon oil production and the costs to find and produce such oil. In light of the volatility of oil prices over the past several years, we have focused on maximizing our margins by reducing costs, paying off debt, divesting non-core assets, minimizing capital expenditures and maintaining our existing production at optimal levels. On September 25, 2018, the term of the Etame PSC with Gabon, related to the Etame Marin block located offshore, was extended through 2028 with options for two five-year extension periods. The PSC Extension provides us with the extended time horizon necessary to pursue developing the resources we have identified at Etame. See Note 7 for further discussion. As a result of these efforts, our financial position has improved, and we believe that we have working capital sufficient to sustain current operations and fund development projects on our Etame license in Gabon. In combination with improved oil pricing and positive production performance, the PSC Extension enabled us to increase proved reserves during 2018 by 76% to 5.4 MMBbls at December 31, 2018 that include reserves for wells we expect to drill in 2019.
CURRENT DEVELOPMENTS
In July 2019, the Etame-4H well, that was producing an average of 350 barrels per day gross (95 barrels net to VAALCO) in the second quarter, stopped producing. Separately in July, we performed an acid simulation job on the N. Tchibala-2H well. Subsequent to this work, the well would not flow naturally, and we were unable to restore production. During the second quarter of 2019, this well produced an average of 420 barrels per day gross (113 barrels net to VAALCO). VAALCO is currently undertaking a technical analysis of cost-effective remedial work with a view to re-establishing production from the N. Tchibala-2H well.
In early September 2019, the ESP failed in the Etame-10H well after operating for 4.5 years. Prior to the ESP failure, the well was producing approximately 735 BOPD gross (200 BOPD, net to VAALCO). VAALCO is planning to perform a workover to replace the ESP utilizing the Vantage drilling rig in the first half of 2020.
As previously announced, VAALCO contracted the Vantage Drilling International Topaz jackup drilling rig to execute the 2019/2020 drilling campaign. In September 2019, VAALCO commenced its 2019/2020 drilling campaign and spud the Etame 9P appraisal wellbore at the Etame field offshore Gabon. In October 2019, the Etame 9P, targeting the subcropping Dentale reservoir, was successfully drilled to a total depth of 10,260 feet and encountered both Gamba and Dentale oil sands. We did not encounter H2S in either the Gamba or Dentale reservoirs. Operations are underway to drill the Etame 9H horizontal development well section in the Gamba reservior. Following the Etame 9H well, we plan to drill up to two more development wells and an additional appraisal wellbore.
Also in the third quarter, the Company and the Etame joint venture owners executed definitive agreements to resolve past audit findings for the periods from 2007 through 2016 for $4.4 million net to VAALCO. The Company previously accrued $4.4 million related to this item in the second quarter 2019 financial statements and no further adjustments are expected. In October 2019, the Company paid $1.1 million of the $4.4 million. The balance of the remaining amount due is expected to be paid during the first half of 2020.
On September 26, 2019, VAALCO began trading its common shares on the London Stock Exchange’s Main Market under the ticker EGY.
ACTIVITIES BY ASSET
Gabon
Offshore – Etame Marin Block
Development and Production
We operate the Etame, Avouma/South Tchibala, Ebouri, Southeast Etame and the North Tchibala fields on behalf of a consortium of four companies. As of September 30, 2019, production operations in the Etame Marin block included nine platform wells, plus three subsea wells across all fields tied back by pipelines to deliver oil and associated natural gas through a riser system to allow for delivery, processing, storage and ultimately offloading the oil from a leased FPSO anchored to the seabed on the block. We currently have nine producing wells. The FPSO has production limitations of approximately 25,000 BOPD and 30,000 barrels of total fluids per day. In August 2019, VAALCO performed a planned maintenance turnaround for the FPSO Petroleo Nautipa, which included a nine-day full field shut down that impacted production for the three months ended September 30, 2019. During the three months ended September 30, 2019 and 2018, production from the block was approximately1,049 MBbls (284 MBbls net) and 1,406 MBbls (379 MBbls net), respectively. During the nine months ended September 30, 2019 and 2018, production from the block was approximately 3,448 MBbls (932 MBbls` net) and 3,804 MBbls (1,027 MBbls net), respectively.
Equatorial Guinea
VAALCO has a 31% working interest in an undeveloped portion of a block offshore Equatorial Guinea acquired in 2012 (the “Block P interest”). We are currently awaiting the Equatorial Guinea Ministry of Mines and Hydrocarbons (“EG MMH”) to approve our appointment as operator for Block P. Compania Nacional de Petroleos de Guinea Equatorial (“GEPetrol”) is the state-owned oil company and one of the joint venture owners in Block P. For a number of years, the Block P interest was in suspension; however, in September 2018, the EG MMH lifted the suspension subject to several conditions. GEPetrol was required to introduce a new investor or joint venture owner to the EG MMH by March 28, 2019, and it has fulfilled this requirement. Upon EG MMH approving the new joint owner, the Contractor group has one year to drill an exploration well. VAALCO intends to seek a joint venture owner on a promoted basis that will cover all or substantially all of the cost to drill an exploratory well. If the joint venture owners fail to drill an exploration well, VAALCO would lose its interest in the license, and the associated costs would become impaired. As of September 30, 2019, the Company had $10.0 million recorded for the book value of the undeveloped leasehold costs associated with the Block P license. VAALCO and its joint venture owners are evaluating the timing and budgeting for development and exploration activities under a development and production area in the block, including the approval of a development and production plan. The production sharing contract covering this development and production area provides for a development and production period of 25 years from the date of approval of a development and production plan.
Discontinued Operations - Angola
In November 2006, we signed a production sharing contract for the Block 5 PSA. Our working interest was 40%, and it carried Sonangol P&P, for 10% of the work program. On September 30, 2016, we notified Sonangol P&P that we were withdrawing from the joint operating agreement effective October 31, 2016. On November 30, 2016, we notified the national concessionaire, Sonangol E.P., that we were withdrawing from the Block 5 PSA. Further to our decision to withdraw from Angola, we closed our office in Angola and do not intend to conduct future activities in Angola. As a result of this strategic shift, the Angola segment has been classified as discontinued operations in the condensed consolidated financial statements for all periods presented. See Note 3 to the condensed consolidated financial statements.
CAPITAL RESOURCES AND LIQUIDITY
Cash Flows
Our cash flows for the nine months ended September 30, 2019 and 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, |
|
| |||||
|
| 2019 |
| 2018 |
| Increase (Decrease) | |||
|
| (in thousands) | |||||||
Net cash provided by operating activities before change in operating assets and liabilities |
| $ | 16,236 |
| $ | 30,179 |
| $ | (13,943) |
Net change in operating assets and liabilities |
|
| 17,488 |
|
| 6,819 |
|
| 10,669 |
Net cash provided by continuing operating activities |
|
| 33,724 |
|
| 36,998 |
|
| (3,274) |
Net cash used in discontinued operating activities |
|
| (4,673) |
|
| (958) |
|
| (3,715) |
Net cash provided by operating activities |
|
| 29,051 |
|
| 36,040 |
|
| (6,989) |
|
|
|
|
|
|
|
|
|
|
Net cash used in continuing investing activities |
|
| (3,382) |
|
| (13,205) |
|
| 9,823 |
Net cash used in discontinued investing activities |
|
| — |
|
| — |
|
| — |
Net cash used in investing activities |
|
| (3,382) |
|
| (13,205) |
|
| 9,823 |
|
|
|
|
|
|
|
|
|
|
Net cash used in continuing financing activities |
|
| (2,292) |
|
| (8,655) |
|
| 6,363 |
Net cash used in discontinued financing activities |
|
| — |
|
| — |
|
| — |
Net cash used in financing activities |
|
| (2,292) |
|
| (8,655) |
|
| 6,363 |
Net change in cash, cash equivalents and restricted cash |
| $ | 23,377 |
| $ | 14,180 |
| $ | 9,197 |
The decrease in net cash provided by our operating activities for the nine months ended September 30, 2019 compared to the same period of 2018 includes a $13.9 million decrease in cash generated by continuing operations before change in operating assets and liabilities, which was mainly due to lower revenue as referenced below in Results of Operations, and a decrease in our operating assets and liabilities of $10.7 million. The increase in cash resulting from the net change in operating assets and liabilities of $17.5 million for the nine months ended September 30, 2019 reflects decreases of $17.6 million in trade and other receivables and an increase of $4.1 million in “Accrued liabilities and other.” This was offset by a decrease in cash resulting from a $2.2 million decrease in accounts payable, a $0.1 million decrease in “Foreign taxes payable,” and a $2.0 million increase in “Prepayments and other”. The increase in cash resulting from the net change in operating assets and liabilities of $6.7 million for the nine months ended September 30, 2018 is the result of $8.0 million in payments made by joint venture owners, a $1.8 million increase in “Foreign taxes payable”, a $3.6 million decrease in “Trade receivables” and a $1.0 million decrease in “Crude oil inventory.” This was offset by decreases in cash resulting from payments made in “Accounts payable” of $4.3 million and a reduction in “Accrued liabilities and other” of $1.0 million.
Property and equipment expenditures have historically been our most significant use of cash in investing activities. During the nine months ended September 30, 2019, these expenditures on a cash basis were $3.4 million, primarily related to equipment purchases and expenditures related to the commencement of the 2019/2020 drilling program. This compares to $13.2 million, primarily related to the $11.8 million signing bonus paid in connection with the PSC Extension and $1.4 million in property and equipment expenditures included in capital expenditures for the nine months ended September 30, 2018. See “Capital Expenditures” below for further discussion.
Net cash used in financing activities during the nine months ended September 30, 2019 included $2.4 million for treasury stock purchases primarily made under the Company’s stock repurchase plan. Net cash used in financing activities during the nine months ended September 30, 2018 included $9.2 million in principal payments on debt that was extinguished in May 2018.
Capital Expenditures
During the nine months ended September 30, 2019, we incurred accrual basis capital expenditures of $8.4 million. Pursuant to the PSC Extension as discussed in Note 7, we have commitments for capital expenditures related to the drilling of two wells and two appraisal wellbores by September 16, 2020. We estimate the cost of the two wells and two appraisal wellbores to be approximately $68.5 million ($23.0 million, net to VAALCO). We spudded one of the appraisal wellbores, Etame 9P, during September 2019 and anticipate drilling the remaining two wells and appraisal wellbore as well as a possible third well before completion of the 2019/2020 drilling campaign in the first half of 2020. The third well is subject to approval by the joint venture owners and the government of Gabon.
Contractual Obligations
See Note 11 to the condensed consolidated financial statements as well as our 2018 Form 10-K for discussion of our contractual obligations.
During the nine months ended September 30, 2019, we entered into contracts for a drilling rig and helicopter. There were no other material changes in our contractual obligations during the nine months ended September 30, 2019.
Regulatory and Joint Interest Audits
We are subject to periodic routine audits by various government agencies in Gabon, including audits of our petroleum cost account, customs, taxes and other operational matters, as well as audits by other members of the contractor group under our joint operating agreements.
In July 2019, we reached an agreement to resolve a legacy issue related to findings from Etame joint ventures owners’ audits for the periods from 2007 through 2016 for $4.4 million net to VAALCO. Accordingly, we have accrued $4.4 million that is reflected in the “Accrued liabilities and other” line of the Company’s condensed consolidated balance sheet and is recorded as a second quarter 2019 expense in the condensed consolidated results of operations in the line item “Other operating income (expense), net”. The final settlement agreements were executed by VAALCO and all of the joint venture owners effective September 9, 2019. In October 2019, the Company paid $1.1 million of the $4.4 million. The balance of the amount due is expected to be paid during the first half of 2020.
Capital Resources
Cash on Hand
At September 30, 2019, we had unrestricted cash of $57.2 million. The unrestricted cash balance includes $11.8 million of cash attributable to non-operating joint venture owner advances. As operator of the Etame Marin block in Gabon, we enter into project related activities on behalf of our working interest joint venture owners. We generally obtain advances from the joint venture owners prior to significant funding commitments.
We currently sell our crude oil production from Gabon under a term contract that began in February 2019 and ends in January 2020. Pricing under the contract is based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
Liquidity
As discussed above, our revenues, cash flow, profitability, oil and natural gas reserve values and future rates of growth are substantially dependent upon prevailing prices for oil. Our ability to borrow funds and to obtain additional capital on attractive terms is dependent on conditions in the capital markets as well as on crude oil prices. After a period of low commodity prices, oil and natural gas prices have stabilized at levels that are currently adequate to generate cash from operating activities for our continuing operations. In addition to the impact of oil and natural gas prices on our access to capital markets, the availability of capital resources on attractive terms may be limited due to the geographic location of our primary producing assets. As discussed above, we are committed to drill two wells and two appraisal wellbores in the Etame Marin block by September 16, 2020. In addition, the conditions for lifting the suspension for Block P require the drilling of one exploration well in Block P by one year after the assignment as been approved, although there is no financial penalty for not meeting this requirement. We expect any capital expenditures made during 2019 and expenditures for share repurchases will be funded by cash on hand and cash flow from operations. We believe that at current prices, cash generated from continuing operations, together with cash on hand at September 30, 2019, will be adequate to support our operations and cash requirements during 2019 and through December 31, 2020.
At December 31, 2018, we had 5.4 MMBbls of estimated net proved reserves, all of which are related to the Etame Marin block offshore Gabon. The current term for exploitation of the reserves in the Etame Marin block ends in September 2028 with rights for two five-year extension periods. Except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, our estimated net proved reserves will generally decline as reserves are produced. While both short-term and long-term liquidity are impacted by crude oil prices, our long-term liquidity also depends upon our ability to find, develop or acquire additional oil and natural gas reserves that are economically recoverable.
OFF-BALANCE SHEET ARRANGEMENTS
None.
CRITICAL ACCOUNTING POLICIES
There have been no changes to our critical accounting policies subsequent to December 31, 2018 except for the adoption of a new leasing standard on January 1, 2019. See Notes 1 and 12 to the condensed consolidated financial statements.
NEW ACCOUNTING STANDARDS
See Note 2 to the condensed consolidated financial statements.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018
We reported net loss for the three months ended September 30, 2019 of $3.9 million compared to net income of $78.6 million for the same period of 2018. The net loss for the three months ended September 30, 2019 is inclusive of the loss from discontinued operations for the same period of $0.1 million as well as $5.1 million in deferred income tax expense that was primarily due to a change in the valuation allowance. The net income for the three months ended September 30, 2018 was inclusive of the loss from discontinued operations for the same period of $21 thousand as well as a $66.6 million deferred tax benefit related to the recognition of deferred tax
assets and the reversal of valuation allowances on deferred tax assets. Substantially all of our operations are attributable to our Gabon segment. Further discussion of results by significant line item follows.
Oil and natural gas revenues decreased $7.7 million, or approximately 30.3%, during the three months ended September 30, 2019 compared to the same period of 2018. The decrease in revenue is attributable to lower prices and lower sales volumes as described below:
The revenue changes in the three months ended September 30, 2019 compared to the three months ended September 30, 2018, identified as related to changes in price or volume, are shown in the table below:
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Price |
|
|
|
| $ | (3,945) |
Volume |
|
|
|
|
| (3,770) |
Other |
|
|
|
|
| 52 |
|
|
|
|
| $ | (7,663) |
|
|
|
|
|
|
|
|
| Three Months Ended September 30, | ||||
|
| 2019 |
| 2018 | ||
Gabon net oil production (MBbls) |
|
| 283 |
|
| 379 |
International net oil sales (MBbls) |
|
| 279 |
|
| 329 |
|
|
|
|
|
|
|
Average realized oil price ($/Bbl) |
| $ | 61.26 |
| $ | 75.40 |
Average Dated Brent spot* ($/Bbl) |
|
| 61.95 |
|
| 75.07 |
*Average of daily Dated Brent spot prices posted on the U.S. Energy Information Administration website. |
Crude oil sales are a function of the number and size of crude oil liftings in each quarter from the FPSO, and thus, crude oil sales do not always coincide with volumes produced in any given quarter. We made three liftings during each of the third quarters of 2019 and 2018. Our share of oil inventory aboard the FPSO, excluding royalty barrels, was approximately 23,000 and 99,400 barrels at September 30, 2019 and 2018, respectively. Production volumes for the three months ended September 30, 2019 were lower from the comparable 2018 period primarily due to the planned annual full-field shut down in August that took nine days to complete and the loss of production from three wells, the Etame 4H, N. Tchibala 2H and the Etame 10H and natural decline.
Production expenses increased $2.4 million, or approximately 31.5%, in the three months ended September 30, 2019 compared to the same period of 2018. The increase was primarily a result of higher maintenance, fuel, transportation, customs, DMO, PID/PIH, and other production costs. In addition, 2018 reflected credits to workover expenses.
Depreciation, depletion and amortization (“DD&A”) costs increased due to higher depletable costs associated with the PSC Extension as discussed in Note 7 to the condensed consolidated financial statements.
Gain on revision of asset retirement obligations for the three months ended September 30, 2018 resulted from the downward revisions of $6.5 million to the liability for asset retirement obligations that exceeded the net book value of the related assets by $3.3 million.
General and administrative expenses increased $1.9 million, or approximately 68.6% in the three months ended September 30, 2019 compared to the same period of 2018. The increase in expense was primarily related to higher personnel related costs, higher legal and professional fees and higher stock-based compensation expense during the three months ended September 30, 2019 compared to the same period in 2018.
Bad debt (recovery) expense for the three months ended September 30, 2019 reflected a small amount of bad debt expense whereas there were recoveries of $0.2 million during the three months ended September 30, 2018.
Other operating income (expense), net for the three months ended September 30, 2019 and 2018 is related to changes in inventory obsolescence.
Interest income (expense), net for the three months ended September 30, 2019 and 2018 relates to interest income on cash balances.
Derivative instruments gain (loss), net for the three months ended September 30, 2019 and 2018 is attributable to our swaps as discussed in Note 8 to the condensed consolidated financial statements and the $2.3 million gain is a result of the decrease in the price of Dated Brent crude oil during the three months ended September 30, 2019 as compared to an increase in the price during the comparable prior period resulting in a $1.0 million loss.
Other, net for the three months ended September 30, 2019 and 2018 primarily consists of foreign currency losses as discussed in Note 1 to the condensed consolidated financial statements.
Income tax expense for the three months ended September 30, 2019 was $7.7 million. This is comprised of $5.1 million of deferred tax expense and a current tax provision of $2.6 million. The deferred income tax expense for the three months ended September 30, 2019 included a $4.8 million charge to increase the valuation allowances on U.S. deferred tax assets due to a decrease in future estimated taxable earnings primarily as a result of lower crude oil prices. The income tax benefit for the three months ended September 30,
2018 includes a $66.6 million deferred tax benefit related to the recognition of deferred tax assets and the reversal of valuation allowances on deferred tax assets. In addition to the deferred tax benefit, we had a current tax provision of $4.0 million during the three months ended September 30, 2018. The current tax provision in both periods is primarily attributable to our operations in Gabon and is lower in 2019 than income tax for the comparable 2018 period as a result of lower revenues. See Note 16 to the condensed consolidated financial statements for further discussion.
Loss from discontinued operations for the three months ended September 30, 2019 and 2018 is attributable to our Angola segment as discussed further in Note 3 to the condensed consolidated financial statements. The loss from discontinued operations for the three months ended September 30, 2019 and 2018 was related to Angola administration costs.
Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018
We reported net income for the nine months ended September 30, 2019 of $1.5 million compared to net income of $87.8 million for the same period of 2018. The net income for the nine months ended September 30, 2019 is inclusive of the income from discontinued operations for the same period of $5.4 million as well as $12.7 million in deferred income tax expense that was primarily due to change in valuation allowance. The net income for the nine months ended September 30, 2018 was inclusive of the loss from discontinued operations for the same period of $0.4 million as well as a $66.6 million deferred tax benefit related to the recognition of deferred tax assets and the reversal of valuation allowance on deferred tax assets. Substantially all of our operations are attributable to our Gabon segment. Further discussion of results by significant line item follows.
Oil and natural gas revenues decreased $14.7 million, or approximately 19.1%, during the nine months ended September 30, 2019 compared to the same period of 2018. The decrease in revenue is attributable to lower sales volumes as described below and to a lesser extent lower prices.
The revenue changes in the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018, identified as related to changes in price or volume, are shown in the table below:
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
Price |
|
|
|
| $ | (7,042) |
Volume |
|
|
|
|
| (7,835) |
Other |
|
|
|
|
| 138 |
|
|
|
|
| $ | (14,739) |
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, | ||||
|
| 2019 |
| 2018 | ||
Gabon net oil production (MBbls) |
|
| 932 |
|
| 1,027 |
International net oil sales (MBbls) |
|
| 933 |
|
| 1,041 |
|
|
|
|
|
|
|
Average realized oil price ($/Bbl) |
| $ | 65.00 |
| $ | 72.55 |
Average Dated Brent spot* ($/Bbl) |
|
| 64.65 |
|
| 72.17 |
*Average of daily Dated Brent spot prices posted on the U.S. Energy Information Administration website. |
Crude oil sales are a function of the number and size of crude oil liftings in each quarter from the FPSO, and thus, crude oil sales do not always coincide with volumes produced in any given quarter. We made ten liftings during each of the nine months ended September 30, 2019 and 2018. Our share of oil inventory aboard the FPSO, excluding royalty barrels, was approximately 23,000 and 99,400 barrels at September 30, 2019 and 2018, respectively. Production volumes for the nine months ended September 30, 2019 were lower than the comparable 2018 period in part due to the planned annual full-field shut down in August that took nine days to complete, the loss of production from three wells, the Etame 4H, N. Tchibala 2H and the Etame 10H and natural decline. Sales volumes were lower between the periods because sales volumes for the nine months ended September 30, 2018 included 95,525 barrels associated with the last lifting in 2017 that was not completed until January 1, 2018 as well as lower production volumes. Net revenues of $6.5 million associated with the January 1, 2018 lifting volumes were reported as revenue in the nine months ended September 30, 2018.
Production expenses decreased $3.4 million, or approximately 10.8%, in the nine months ended September 30, 2019 compared to the same period of 2018. The decrease in expense was primarily related to lower workovers ($4.2 million) offset by higher transportation, customs and fuel in 2019 compared to 2018.
Depreciation, depletion and amortization (“DD&A”) costs increased due to higher depletable costs associated with the PSC Extension as discussed in Note 7 to the condensed consolidated financial statements.
Gain on revision of asset retirement obligations for the nine months ended September 30, 2018 resulted from the downward revisions of $6.5 million to the liability for asset retirement obligations that exceeded the net book value of the related assets by $3.3 million.
General and administrative expenses increased $1.5 million, or approximately 14.2% in the nine months ended September 30, 2019 compared to the same period of 2018. The increase in expense was primarily related to higher personnel related costs, legal and other professional services, and travel and other costs during the three months ended September 30, 2019 compared to the same period in
2018. The increase in expense was offset by a $1.1 million decrease in SARs expense. SARs liability awards are fair valued. The primary driver to changes in the fair value of these awards is changes in the Company’s stock price. See Note 15 to our condensed consolidated financial statements for further discussion.
Bad debt (recovery) expense was higher between the nine months ended September 30, 2019 and 2018 primarily related to lower bad debt recoveries in the 2019 period.
Other operating income (expense), net for the nine months ended September 30, 2019 is related to a $4.4 million agreement to resolve a legacy issue related to findings from Etame joint ventures owners’ audits for the periods from 2007 through 2016. During the nine months ended September 30, 2018, we recorded a reduction in inventory obsolescence.
Interest income (expense), net for the nine months ended September 30, 2019 relates to interest income on cash balances whereas the September 30, 2018 period includes interest expense related to our term loan with the IFC as discussed in Note 10 to the condensed consolidated financial statements and to interest on taxes other than income taxes.
Derivative instruments gain (loss), net for the nine months ended September 30, 2019 is attributable to our swaps as discussed in Note 8 to the condensed consolidated financial statements and the $2.3 million gain is a result of the decrease in the price of Dated Brent crude oil during the nine months ended September 30, 2019 as compared to an increase in the price of Dated Brent crude oil that resulted in a $2.0 million loss during the comparable prior year period.
Other, net for the nine months ended September 30, 2019 and 2018 primarily consists of foreign currency losses as discussed in Note 1 to the condensed consolidated financial statements.
Income tax expense for the nine months ended September 30, 2019 was $19.6 million. This is comprised of $12.7 million of deferred tax expense and a current tax provision of $6.9 million. The deferred income tax expense for the nine months ended September 30, 2019 included a $4.8 million charge to increase the valuation allowances on U.S. deferred tax assets due to a decrease in future estimated taxable earnings primarily as a result of lower crude oil prices. The income tax benefit for the nine months ended September 30, 2018 includes a $66.6 million deferred tax benefit related to the recognition of deferred tax assets and the reversal of valuation allowances on deferred tax assets. In addition to the deferred tax benefit, we had a current tax provision of $11.6 million during the nine months ended September 30, 2018. The current tax provision in both periods is primarily attributable to our operations in Gabon and is lower in 2019 than income tax for the comparable 2018 period as a result of lower revenues. See Note 16 to the condensed consolidated financial statements for further discussion.
Gain (loss) from discontinued operations for the nine months ended September 30, 2019 and 2018 is attributable to our Angola segment as discussed further in Note 3 to the condensed consolidated financial statements. The gain from discontinued operations for the nine months ended September 30, 2019 is primarily related to recording a $5.7 million after tax gain on the finalized Angola settlement as discussed in Note 3 to the condensed consolidated financial statements. The loss from discontinued operations for the nine months ended September 30, 2018 was related to Angola administration costs.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
We are exposed to market risk, including the effects of adverse changes in commodity prices, foreign exchange rates and interest rates as described below.
Foreign Exchange Risk
Our results of operations and financial condition are affected by currency exchange rates. While oil sales are denominated in U.S. dollars, portions of our costs in Gabon are denominated in the local currency (the Central African CFA Franc, or XAF), and our VAT receivable as well as certain liabilities in Gabon are also denominated in XAF. A weakening U.S. dollar will have the effect of increasing costs while a strengthening U.S. dollar will have the effect of reducing costs. For our VAT receivable in Gabon, a strengthening U.S. dollar will have the effect of decreasing the value of this receivable resulting in foreign exchange losses, and vice versa. The Gabon local currency is tied to the Euro. The exchange rate between the Euro and the U.S. dollar has historically fluctuated in response to international political conditions, general economic conditions and other factors beyond our control. As of September 30, 2019, we had net monetary assets of $3.3 million (XAF 1,982.6 million) (net to VAALCO) denominated in XAF. A 10% weakening of the CFA relative to the U.S. dollar would have a $0.3 million reduction in the value of these net assets. For the three and nine months ended September 30, 2019, we had expenditures of approximately $3.1 million and $8.2 million (net to VAALCO), respectively, denominated in XAF.
COUNTERPARTY Risk
We are exposed to market risk on our open derivative instruments related to potential nonperformance by our counterparty. To mitigate this risk, we enter into such derivative contracts with creditworthy financial institutions deemed by management as competent and competitive market makers.
Commodity Price Risk
Our major market risk exposure continues to be the prices received for our crude oil production. Sales prices are primarily driven by the prevailing market prices applicable to our production. Market prices for oil and natural gas have been volatile and unpredictable in recent years, and this volatility may continue. Sustained low oil prices could have a material adverse effect on our financial condition, the carrying value of our proved reserves, our undeveloped leasehold interests and our ability to borrow funds and to obtain additional capital on attractive terms. If oil sales were to remain constant at the most recent quarterly sales volumes of 279 MBbls, a $5 per Bbl decrease in oil price would be expected to cause a $1.4 million decrease per quarter ($5.6 million annualized) in revenues and operating income and a $0.3 million decrease per quarter ($1.3 million annualized) in net income.
During the three and nine months ended September 30, 2019, we had oil swaps outstanding. These instruments were intended to be an economic hedge against declines in crude oil prices; however, they were not designated as hedges for accounting purposes.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We performed an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. The evaluation was performed with the participation of senior management, under the supervision of the principal executive officer and principal financial officer. Based on this evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective due to the existence of a previously reported material weakness as of the end of the period covered by this Quarterly Report on Form 10-Q. The material weakness was identified and discussed in “Part II – Item 9A – Disclosure Controls and Procedures” of our Annual Report on Form 10-K for the year ended December 31, 2018.
Notwithstanding the identified material weakness, management, including our principal executive officer and principal financial officer, believes the consolidated financial statements included in this Quarterly Report on Form 10-Q fairly represent in all material respects our financial condition, results of operations and cash flows at and for the periods presented in accordance with GAAP.
DESCRIPTION OF MATERIAL WEAKNESS
At December 31, 2018, management determined that the effectiveness and timeliness of the performance of the control related to the review and analysis of the impact on income taxes of significant, unusual and infrequent transactions was not operating effectively.
Management’s plan for remediation of THE material weakness
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system is designed to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation of condensed consolidated financial statements for external purposes.
In response to the identified material weakness at December 31, 2018, our management, with oversight from our Audit Committee, has hired an additional permanent employee with tax expertise as well as expertise in accounting for income taxes in order to remediate the material weakness described above.
Management is committed to improving our internal control processes and believes that the additional resources described above should assist in remediating the material weakness identified and strengthen internal control over financial reporting. As we continue to evaluate and improve internal control over financial reporting, additional measures to remediate the material weakness or modification to the remediation procedures described above may be necessary. We expect to complete the required remedial actions during 2019. While senior management and our Audit Committee are closely monitoring the implementation of the remediation plans, we cannot provide any assurance that the remediation efforts will be successful or that internal control over financial reporting will be effective as a result of these efforts. Until the remediation steps set forth above are fully implemented and operating for a sufficient period of time, the material weakness that existed at December 31, 2018 will continue to exist.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
Except for the activities taken related to the remediation of the material weakness described above, there were no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to litigation claims and governmental and regulatory proceedings arising in the ordinary course of business. It is management’s opinion that all claims and litigation we are currently involved in are not likely to have a material adverse effect on our condensed consolidated financial position, cash flows or results of operations.
ITEM 1A. RISK FACTORS
Our business faces many risks. Any of the risks discussed elsewhere in this Form 10-Q and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations.
For a discussion of our potential risks and uncertainties, see the information in Item 1A “Risk Factors” in our 2018 Form 10-K and our 2019 Quarterly Reports. There have been no material changes in our risk factors from those described in our 2018 Form 10-K and our 2019 Quarterly Reports.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On June 20, 2019, our Board of Directors authorized and approved a share repurchase program for up to $10.0 million of the currently outstanding shares of our common stock over a period of 12 months. Under the stock repurchase program, we intend to repurchase shares through open market purchases, privately-negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Exchange Act.
The following table represents details of the various repurchases during the quarter ended September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
Period |
| Total Number of Shares Purchased |
| Average Price Paid per Share |
|
| Total Number of Shares Purchased as Part of Publicly Announced Programs |
|
| Maximum Amount that May Yet Be Used to Purchase Shares Under the Program | |
July 1, 2019 - July 31, 2019 |
| 555,439 |
|
| 1.72 |
|
| 555,439 |
|
| 8,796,075 |
August 1, 2019 - August 31, 2019 |
| 469,018 |
|
| 1.75 |
|
| 469,018 |
|
| 7,973,937 |
September 1, 2019 - September 30, 2019 |
| 165,222 |
|
| 1.79 |
|
| 165,222 |
|
| 7,678,110 |
|
| 1,189,679 |
|
| 1.74 |
|
| 1,189,679 |
|
|
|
See Note 14 to the condensed consolidated financial statements for further discussion. Subsequent to September 30, 2019 and through the settlement date of November 5, 2019, we purchased 275,354 shares at an average price of $2.01 for $0.6 million.
ITEM 6. EXHIBITS
(a) Exhibits
|
|
Certificate of Incorporation as amended through May 7, 2014 (filed as Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed on November 10, 2014, and incorporated herein by reference). | |
Second Amended and Restated Bylaws (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on September 28, 2015, and incorporated herein by reference). | |
First Amendment to the Second Amended and Restated Bylaws of VAALCO Energy, Inc. dated as of December 31, 2015 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 23, 2015, and incorporated herein by reference). | |
31.1(a) | Sarbanes-Oxley Section 302 certification of Principal Executive Officer. |
31.2(a) | Sarbanes-Oxley Section 302 certification of Principal Financial Officer. |
32.1(b) | Sarbanes-Oxley Section 906 certification of Principal Executive Officer. |
32.2(b) | Sarbanes-Oxley Section 906 certification of Principal Financial Officer. |
101.INS(a) | XBRL Instance Document. |
101.SCH(a) | XBRL Taxonomy Schema Document. |
101.CAL(a) | XBRL Calculation Linkbase Document. |
101.DEF(a) | XBRL Definition Linkbase Document. |
101.LAB(a) | XBRL Label Linkbase Document. |
101.PRE(a) | XBRL Presentation Linkbase Document. |
(a) Filed herewith
(b) Furnished herewith
SIGNATURE
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
VAALCO ENERGY, INC.
(Registrant)
|
|
|
By | : |
/s/ Elizabeth D. Prochnow |
|
| Elizabeth D. Prochnow |
|
| Chief Financial Officer (duly authorized officer and principal financial officer) |
Dated: November 6, 2019